Avia Avian PT Tbk
IDX:AVIA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
368
590
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Avia Avian PT Tbk
Revenue
|
7.3T
IDR
|
Cost of Revenue
|
-4T
IDR
|
Gross Profit
|
3.3T
IDR
|
Operating Expenses
|
-1.6T
IDR
|
Operating Income
|
1.7T
IDR
|
Other Expenses
|
-25.8B
IDR
|
Net Income
|
1.7T
IDR
|
Income Statement
Avia Avian PT Tbk
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
8 356 379
N/A
|
4 957 983
-41%
|
6 694 171
+35%
|
6 836 735
+2%
|
6 822 780
0%
|
6 899 922
+1%
|
7 016 882
+2%
|
7 140 308
+2%
|
7 129 456
0%
|
7 257 876
+2%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(4 848 812)
|
(2 977 264)
|
(3 976 771)
|
(3 981 279)
|
(3 908 657)
|
(3 881 948)
|
(3 833 546)
|
(3 878 214)
|
(3 900 695)
|
(3 950 997)
|
|
Gross Profit |
3 507 567
N/A
|
1 980 719
-44%
|
2 717 400
+37%
|
2 855 457
+5%
|
2 914 123
+2%
|
3 017 974
+4%
|
3 183 336
+5%
|
3 262 094
+2%
|
3 228 761
-1%
|
3 306 879
+2%
|
|
Operating Income | |||||||||||
Operating Expenses |
(1 335 432)
|
(858 485)
|
(1 230 046)
|
(1 287 033)
|
(1 363 465)
|
(1 416 141)
|
(1 453 665)
|
(1 525 779)
|
(1 514 072)
|
(1 618 801)
|
|
Selling, General & Administrative |
(1 169 948)
|
(752 725)
|
(1 065 631)
|
(1 119 777)
|
(1 139 767)
|
(1 184 928)
|
(1 280 413)
|
(1 345 007)
|
(1 308 155)
|
(1 395 082)
|
|
Depreciation & Amortization |
(205 398)
|
(130 727)
|
(176 016)
|
(175 046)
|
(179 140)
|
(181 072)
|
(185 914)
|
(191 284)
|
(242 668)
|
(229 442)
|
|
Other Operating Expenses |
39 915
|
24 967
|
11 601
|
7 790
|
(44 558)
|
(50 140)
|
12 662
|
10 512
|
36 751
|
5 723
|
|
Operating Income |
2 172 136
N/A
|
1 122 234
-48%
|
1 487 354
+33%
|
1 568 423
+5%
|
1 550 658
-1%
|
1 601 833
+3%
|
1 729 671
+8%
|
1 736 315
+0%
|
1 714 689
-1%
|
1 688 078
-2%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
145 583
|
196 855
|
249 448
|
237 449
|
290 602
|
288 357
|
257 420
|
280 221
|
236 034
|
289 356
|
|
Non-Reccuring Items |
7 119
|
7 105
|
8 445
|
8 529
|
364
|
(3 919)
|
5 052
|
3 934
|
16 955
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
188
|
43
|
1 086
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 162
|
3 552
|
5 083
|
|
Pre-Tax Income |
2 324 837
N/A
|
1 326 193
-43%
|
1 745 247
+32%
|
1 814 401
+4%
|
1 841 623
+2%
|
1 886 272
+2%
|
1 992 143
+6%
|
2 021 820
+1%
|
1 971 273
-3%
|
1 983 603
+1%
|
|
Net Income | |||||||||||
Tax Provision |
(488 926)
|
(246 063)
|
(344 882)
|
(382 109)
|
(410 667)
|
(424 430)
|
(349 047)
|
(349 605)
|
(327 628)
|
(321 991)
|
|
Income from Continuing Operations |
1 835 911
|
1 080 131
|
1 400 365
|
1 432 292
|
1 430 957
|
1 461 841
|
1 643 096
|
1 672 215
|
1 643 645
|
1 661 612
|
|
Income to Minority Interest |
94
|
153
|
196
|
(408)
|
(887)
|
(1 270)
|
(930)
|
(568)
|
151
|
683
|
|
Net Income (Common) |
1 836 005
N/A
|
1 080 283
-41%
|
1 400 561
+30%
|
1 431 884
+2%
|
1 430 069
0%
|
1 460 572
+2%
|
1 642 166
+12%
|
1 671 647
+2%
|
1 643 796
-2%
|
1 662 295
+1%
|
|
EPS (Diluted) |
29.63
N/A
|
17.44
-41%
|
22.61
+30%
|
23.11
+2%
|
23.08
0%
|
23.58
+2%
|
26.51
+12%
|
27.11
+2%
|
26.8
-1%
|
27.42
+2%
|