Adi Sarana Armada Tbk PT
IDX:ASSA
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
615
965
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Adi Sarana Armada Tbk PT
Revenue
|
4.4T
IDR
|
Cost of Revenue
|
-3.2T
IDR
|
Gross Profit
|
1.2T
IDR
|
Operating Expenses
|
-762B
IDR
|
Operating Income
|
458.2B
IDR
|
Other Expenses
|
-295.6B
IDR
|
Net Income
|
162.6B
IDR
|
Income Statement
Adi Sarana Armada Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 055 561
N/A
|
1 095 438
+4%
|
1 140 260
+4%
|
1 212 761
+6%
|
1 271 726
+5%
|
1 307 729
+3%
|
1 392 597
+6%
|
1 416 965
+2%
|
1 474 739
+4%
|
1 529 329
+4%
|
1 570 388
+3%
|
1 616 035
+3%
|
1 637 843
+1%
|
1 670 951
+2%
|
1 689 846
+1%
|
1 729 764
+2%
|
1 762 181
+2%
|
1 811 527
+3%
|
1 862 946
+3%
|
1 920 779
+3%
|
2 058 891
+7%
|
2 176 442
+6%
|
2 334 222
+7%
|
2 525 107
+8%
|
2 654 527
+5%
|
2 813 295
+6%
|
3 037 359
+8%
|
3 298 913
+9%
|
3 744 398
+14%
|
4 362 878
+17%
|
5 088 094
+17%
|
5 661 226
+11%
|
6 148 491
+9%
|
6 242 356
+2%
|
5 870 094
-6%
|
5 480 105
-7%
|
5 088 418
-7%
|
4 700 355
-8%
|
4 438 522
-6%
|
4 474 066
+1%
|
4 417 631
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(706 827)
|
(741 091)
|
(791 064)
|
(853 938)
|
(895 577)
|
(923 990)
|
(977 644)
|
(1 003 702)
|
(1 046 023)
|
(1 090 514)
|
(1 114 311)
|
(1 139 211)
|
(1 148 483)
|
(1 159 308)
|
(1 173 004)
|
(1 188 646)
|
(1 199 414)
|
(1 231 299)
|
(1 264 245)
|
(1 307 832)
|
(1 407 087)
|
(1 478 798)
|
(1 589 737)
|
(1 742 447)
|
(1 866 375)
|
(2 046 361)
|
(2 247 249)
|
(2 490 606)
|
(2 876 520)
|
(3 459 750)
|
(4 031 393)
|
(4 478 626)
|
(4 935 975)
|
(5 002 620)
|
(4 788 144)
|
(4 447 173)
|
(4 060 798)
|
(3 636 471)
|
(3 326 374)
|
(3 320 045)
|
(3 197 442)
|
|
Gross Profit |
348 733
N/A
|
354 347
+2%
|
349 197
-1%
|
358 824
+3%
|
376 150
+5%
|
383 739
+2%
|
414 952
+8%
|
413 262
0%
|
428 715
+4%
|
438 815
+2%
|
456 077
+4%
|
476 824
+5%
|
489 360
+3%
|
511 642
+5%
|
516 842
+1%
|
541 118
+5%
|
562 767
+4%
|
580 230
+3%
|
598 701
+3%
|
612 947
+2%
|
651 804
+6%
|
697 645
+7%
|
744 486
+7%
|
782 660
+5%
|
788 151
+1%
|
766 934
-3%
|
790 110
+3%
|
808 307
+2%
|
867 878
+7%
|
903 128
+4%
|
1 056 702
+17%
|
1 182 600
+12%
|
1 212 516
+3%
|
1 239 736
+2%
|
1 081 950
-13%
|
1 032 933
-5%
|
1 027 619
-1%
|
1 063 884
+4%
|
1 112 148
+5%
|
1 154 021
+4%
|
1 220 188
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(143 338)
|
(152 822)
|
(154 320)
|
(116 709)
|
(160 025)
|
(159 695)
|
(187 627)
|
(230 519)
|
(197 551)
|
(195 920)
|
(184 067)
|
(192 586)
|
(194 098)
|
(204 760)
|
(205 423)
|
(209 450)
|
(219 465)
|
(231 445)
|
(242 384)
|
(263 391)
|
(298 073)
|
(325 048)
|
(395 132)
|
(422 646)
|
(457 714)
|
(479 159)
|
(477 092)
|
(482 222)
|
(491 198)
|
(534 430)
|
(593 742)
|
(654 289)
|
(723 785)
|
(787 095)
|
(812 788)
|
(810 848)
|
(799 111)
|
(777 665)
|
(783 337)
|
(771 169)
|
(762 002)
|
|
Selling, General & Administrative |
(143 239)
|
(154 769)
|
(156 102)
|
(160 110)
|
(162 933)
|
(162 474)
|
(193 118)
|
(200 034)
|
(206 193)
|
(203 604)
|
(188 405)
|
(194 842)
|
(198 234)
|
(209 089)
|
(208 094)
|
(213 462)
|
(220 851)
|
(231 673)
|
(236 889)
|
(264 321)
|
(301 177)
|
(336 247)
|
(390 428)
|
(413 955)
|
(434 749)
|
(441 794)
|
(439 193)
|
(442 138)
|
(467 664)
|
(494 598)
|
(557 768)
|
(616 558)
|
(671 834)
|
(749 661)
|
(779 138)
|
(776 388)
|
(764 674)
|
(740 243)
|
(736 706)
|
(706 974)
|
(680 941)
|
|
Depreciation & Amortization |
(6 670)
|
(6 849)
|
(8 767)
|
(7 365)
|
(7 818)
|
(8 212)
|
(9 174)
|
(8 242)
|
(8 592)
|
(9 387)
|
(11 445)
|
(11 142)
|
(11 807)
|
(12 137)
|
(12 847)
|
(13 564)
|
(14 269)
|
(15 390)
|
(20 128)
|
(21 681)
|
(22 133)
|
(22 152)
|
(23 911)
|
(30 120)
|
(38 815)
|
(47 984)
|
(52 935)
|
(53 384)
|
(48 601)
|
(62 825)
|
(58 019)
|
(62 496)
|
(71 519)
|
(62 848)
|
(69 656)
|
(71 926)
|
(72 188)
|
(74 520)
|
(79 254)
|
(92 965)
|
(107 473)
|
|
Other Operating Expenses |
6 571
|
8 795
|
10 549
|
50 767
|
10 728
|
10 991
|
14 665
|
(22 241)
|
17 236
|
17 073
|
15 783
|
13 399
|
15 943
|
16 465
|
15 518
|
17 576
|
15 656
|
15 619
|
14 633
|
22 611
|
25 237
|
33 351
|
19 206
|
21 429
|
15 851
|
10 619
|
15 035
|
13 301
|
25 067
|
22 992
|
22 045
|
24 764
|
19 568
|
25 414
|
36 006
|
37 466
|
37 751
|
37 098
|
32 623
|
28 770
|
26 411
|
|
Operating Income |
205 397
N/A
|
201 525
-2%
|
194 877
-3%
|
242 114
+24%
|
216 124
-11%
|
224 045
+4%
|
227 325
+1%
|
182 743
-20%
|
231 164
+26%
|
242 894
+5%
|
272 011
+12%
|
284 238
+4%
|
295 262
+4%
|
306 883
+4%
|
311 419
+1%
|
331 669
+7%
|
343 303
+4%
|
348 785
+2%
|
356 317
+2%
|
349 556
-2%
|
353 732
+1%
|
372 597
+5%
|
349 353
-6%
|
360 013
+3%
|
330 438
-8%
|
287 775
-13%
|
313 018
+9%
|
326 085
+4%
|
376 680
+16%
|
368 698
-2%
|
462 960
+26%
|
528 311
+14%
|
488 730
-7%
|
452 641
-7%
|
269 162
-41%
|
222 085
-17%
|
228 509
+3%
|
286 219
+25%
|
328 811
+15%
|
382 853
+16%
|
458 186
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(123 515)
|
(131 593)
|
(139 287)
|
(147 723)
|
(156 291)
|
(163 844)
|
(171 147)
|
(179 419)
|
(183 672)
|
(184 923)
|
(183 970)
|
(179 188)
|
(176 221)
|
(175 726)
|
(174 592)
|
(171 865)
|
(170 081)
|
(169 430)
|
(173 460)
|
(186 855)
|
(202 509)
|
(216 743)
|
(230 679)
|
(235 493)
|
(245 296)
|
(244 089)
|
(240 101)
|
(242 891)
|
(234 101)
|
(233 709)
|
(235 389)
|
(236 783)
|
(232 234)
|
(231 728)
|
(248 704)
|
(267 843)
|
(284 701)
|
(271 115)
|
(256 003)
|
(253 648)
|
(246 743)
|
|
Non-Reccuring Items |
361
|
897
|
786
|
855
|
801
|
657
|
676
|
1 068
|
928
|
1 009
|
993
|
702
|
828
|
1 346
|
1 612
|
1 642
|
1 689
|
1 101
|
476
|
649
|
795
|
998
|
1 710
|
1 820
|
1 767
|
2 051
|
2 169
|
2 119
|
1 985
|
1 744
|
2 069
|
2 133
|
2 298
|
2 405
|
(1 762)
|
(2 018)
|
(1 867)
|
(2 167)
|
(2 730)
|
(2 941)
|
(3 021)
|
|
Total Other Income |
(1)
|
(1)
|
0
|
(39 422)
|
(2)
|
(2)
|
0
|
39 420
|
0
|
1
|
(219)
|
(244)
|
(274)
|
(330)
|
(242)
|
(367)
|
(466)
|
(554)
|
(995)
|
(1 169)
|
(1 731)
|
(2 291)
|
(3 007)
|
(2 967)
|
(3 157)
|
(3 049)
|
(6 591)
|
(2 222)
|
(1 975)
|
(2 130)
|
(6 512)
|
(2 302)
|
(3 505)
|
(3 648)
|
(11 476)
|
(7 648)
|
(8 348)
|
(10 175)
|
(5 258)
|
(3 616)
|
(2 245)
|
|
Pre-Tax Income |
82 242
N/A
|
70 828
-14%
|
56 376
-20%
|
55 824
-1%
|
60 632
+9%
|
60 856
+0%
|
56 855
-7%
|
43 812
-23%
|
48 420
+11%
|
58 981
+22%
|
88 815
+51%
|
105 508
+19%
|
119 595
+13%
|
132 174
+11%
|
138 197
+5%
|
161 080
+17%
|
174 445
+8%
|
179 902
+3%
|
182 337
+1%
|
162 180
-11%
|
150 287
-7%
|
154 562
+3%
|
117 377
-24%
|
123 374
+5%
|
83 751
-32%
|
42 688
-49%
|
68 495
+60%
|
83 091
+21%
|
142 590
+72%
|
134 603
-6%
|
223 128
+66%
|
291 358
+31%
|
255 289
-12%
|
219 670
-14%
|
7 220
-97%
|
(55 424)
N/A
|
(66 408)
-20%
|
2 762
N/A
|
64 820
+2 247%
|
122 648
+89%
|
206 177
+68%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 499)
|
(3 098)
|
(13 385)
|
(13 146)
|
(14 323)
|
(14 491)
|
(22 679)
|
(19 156)
|
(21 866)
|
(24 265)
|
(26 664)
|
(31 387)
|
(33 076)
|
(36 486)
|
(34 889)
|
(39 578)
|
(42 342)
|
(43 325)
|
(40 095)
|
(34 545)
|
(32 298)
|
(30 014)
|
(25 762)
|
(23 187)
|
(16 879)
|
(9 975)
|
(4 599)
|
(12 130)
|
(20 932)
|
(22 107)
|
(63 547)
|
(80 065)
|
(73 898)
|
(60 453)
|
(3 516)
|
12 841
|
12 105
|
(2 205)
|
(45 390)
|
(60 317)
|
(73 165)
|
|
Income from Continuing Operations |
75 743
|
67 730
|
42 991
|
42 678
|
46 310
|
46 367
|
34 176
|
24 658
|
26 555
|
34 715
|
62 151
|
74 121
|
86 519
|
95 688
|
103 308
|
121 501
|
132 102
|
136 577
|
142 242
|
127 635
|
117 989
|
124 548
|
91 615
|
100 186
|
66 872
|
32 713
|
63 896
|
70 961
|
121 658
|
112 495
|
159 581
|
211 294
|
181 391
|
159 217
|
3 704
|
(42 583)
|
(54 303)
|
557
|
19 430
|
62 331
|
133 012
|
|
Income to Minority Interest |
(3)
|
(7)
|
(14)
|
(27)
|
(27)
|
(24)
|
(31)
|
(23)
|
(23)
|
(37)
|
(35)
|
(58)
|
(61)
|
(67)
|
(110)
|
(125)
|
(161)
|
(122)
|
1 266
|
6 165
|
10 455
|
4 797
|
18 788
|
18 058
|
30 383
|
41 083
|
23 251
|
14 048
|
(4 883)
|
3 674
|
(16 953)
|
(28 338)
|
3 397
|
34 473
|
99 316
|
124 452
|
112 111
|
89 454
|
84 336
|
60 609
|
29 606
|
|
Net Income (Common) |
75 739
N/A
|
67 722
-11%
|
42 977
-37%
|
42 650
-1%
|
46 283
+9%
|
46 342
+0%
|
34 146
-26%
|
24 633
-28%
|
26 530
+8%
|
34 677
+31%
|
62 116
+79%
|
74 062
+19%
|
86 457
+17%
|
95 621
+11%
|
103 198
+8%
|
121 378
+18%
|
131 943
+9%
|
136 456
+3%
|
143 509
+5%
|
133 800
-7%
|
128 444
-4%
|
129 345
+1%
|
110 402
-15%
|
118 244
+7%
|
97 255
-18%
|
73 795
-24%
|
87 148
+18%
|
85 009
-2%
|
116 775
+37%
|
116 170
-1%
|
142 628
+23%
|
182 955
+28%
|
184 788
+1%
|
193 690
+5%
|
103 020
-47%
|
81 868
-21%
|
57 808
-29%
|
90 011
+56%
|
103 767
+15%
|
122 940
+18%
|
162 618
+32%
|
|
EPS (Diluted) |
22.29
N/A
|
19.93
-11%
|
12.65
-37%
|
12.55
-1%
|
13.62
+9%
|
13.64
+0%
|
10.05
-26%
|
7.25
-28%
|
7.81
+8%
|
10.21
+31%
|
18.28
+79%
|
21.8
+19%
|
25.45
+17%
|
28.14
+11%
|
30.37
+8%
|
35.73
+18%
|
38.84
+9%
|
40.17
+3%
|
42.24
+5%
|
39.38
-7%
|
37.81
-4%
|
38.07
+1%
|
32.5
-15%
|
34.8
+7%
|
28.63
-18%
|
21.72
-24%
|
25.65
+18%
|
25.02
-2%
|
34.37
+37%
|
29.98
-13%
|
36.6
+22%
|
49.45
+35%
|
11.42
-77%
|
54.3
+375%
|
28.89
-47%
|
22.95
-21%
|
13.04
-43%
|
22.84
+75%
|
28.68
+26%
|
33.3
+16%
|
44.05
+32%
|