Adi Sarana Armada Tbk PT
IDX:ASSA

Watchlist Manager
Adi Sarana Armada Tbk PT Logo
Adi Sarana Armada Tbk PT
IDX:ASSA
Watchlist
Price: 745 IDR -4.49%
Market Cap: 3T IDR
Have any thoughts about
Adi Sarana Armada Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Adi Sarana Armada Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(37 534)
(47 857)
9 559
16 382
35 804
49 119
6 607
0
5 790
5 027
740
4 495
4 421
7 531
(13 783)
(19 241)
(24 655)
(34 641)
(10 656)
(18 893)
(56 886)
(72 691)
(31 545)
(56 037)
18 670
48 721
(11 919)
19 145
(27 590)
(35 799)
(15 374)
(22 322)
(18 781)
(16 103)
(22 745)
(26 387)
(23 735)
(25 745)
(18 444)
(1 995)
(27 227)
Change in Working Capital
(699 483)
(713 686)
(886 568)
(956 738)
(892 067)
(884 612)
(1 018 308)
(955 740)
(1 056 501)
(966 990)
(708 908)
(691 988)
(721 329)
(925 318)
(1 060 794)
(1 113 970)
(1 135 814)
(1 271 766)
(1 366 263)
(1 725 194)
(1 834 415)
(1 876 357)
(1 856 618)
(1 701 300)
(1 700 951)
(1 515 845)
(1 629 771)
(1 656 364)
(1 818 485)
(2 261 698)
(2 840 163)
(3 312 310)
(3 647 454)
(3 804 958)
(3 472 449)
(3 094 379)
(3 062 477)
(2 684 282)
(2 028 817)
(2 100 184)
(1 808 153)
Cash from Operating Activities
(118 056)
N/A
(58 862)
+50%
(98 398)
-67%
(39 818)
+60%
(47 479)
-19%
(88 542)
-86%
(93 491)
-6%
(30 564)
+67%
12 845
N/A
79 096
+516%
177 166
+124%
196 895
+11%
126 963
-36%
106 285
-16%
178 440
+68%
240 696
+35%
298 088
+24%
300 259
+1%
122 914
-59%
(171 580)
N/A
(143 516)
+16%
(247 355)
-72%
(146 284)
+41%
72 268
N/A
69 397
-4%
366 994
+429%
301 020
-18%
389 809
+29%
396 249
+2%
352 635
-11%
108 113
-69%
(37 740)
N/A
(259 592)
-588%
(580 461)
-124%
(146 251)
+75%
(7 284)
+95%
215 925
N/A
99 459
-54%
476 990
+380%
542 475
+14%
686 271
+27%
Investing Cash Flow
Capital Expenditures
(18 844)
(41 073)
(61 713)
(81 145)
(84 341)
(53 511)
(50 385)
(33 447)
(18 343)
(16 462)
(18 391)
(21 892)
(21 962)
(26 818)
(117 739)
(165 376)
(192 324)
(198 847)
(120 256)
(82 259)
(46 969)
(41 211)
(115 881)
(112 350)
(125 404)
(185 419)
(148 622)
(154 606)
(172 861)
(150 205)
(120 382)
(143 121)
(182 623)
(210 867)
(253 410)
(250 190)
(200 638)
(147 547)
(214 771)
(209 027)
(204 989)
Other Items
4 955
6 605
4 662
6 349
5 379
5 556
5 116
5 268
4 771
4 956
5 976
4 735
5 772
6 815
7 118
7 261
6 579
5 828
7 014
16 442
17 149
16 959
(33 128)
(42 077)
(42 430)
(41 576)
7 684
7 667
7 181
5 029
(199 725)
(199 300)
(199 483)
(254 453)
691 899
691 334
682 384
576 967
(150 738)
(278 119)
(416 256)
Cash from Investing Activities
(13 887)
N/A
(34 468)
-148%
(57 051)
-66%
(74 796)
-31%
(78 963)
-6%
(47 955)
+39%
(45 269)
+6%
(28 180)
+38%
(13 571)
+52%
(11 506)
+15%
(12 415)
-8%
(17 156)
-38%
(16 191)
+6%
(20 003)
-24%
(110 620)
-453%
(158 114)
-43%
(185 743)
-17%
(193 017)
-4%
(113 242)
+41%
(65 817)
+42%
(29 819)
+55%
(24 252)
+19%
(149 008)
-514%
(154 427)
-4%
(167 834)
-9%
(226 995)
-35%
(140 938)
+38%
(146 940)
-4%
(165 681)
-13%
(145 176)
+12%
(320 107)
-120%
(342 421)
-7%
(382 106)
-12%
(465 321)
-22%
438 489
N/A
441 144
+1%
481 746
+9%
429 420
-11%
(365 509)
N/A
(487 147)
-33%
(621 246)
-28%
Financing Cash Flow
Net Issuance of Common Stock
50
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72 357)
0
0
0
0
0
0
0
0
0
0
725 638
725 655
0
0
(9 978)
5
0
0
0
Net Issuance of Debt
287 303
250 966
317 717
290 895
282 208
312 926
330 289
264 139
219 395
141 139
43 917
52 866
105 736
122 065
173 124
111 624
118 285
242 119
348 986
688 189
622 477
666 353
561 478
340 716
294 061
(35 928)
26 621
169 251
219 966
338 029
692 191
1 255 653
602 679
861 336
442 403
(481 098)
128 018
329 704
(5 645)
251 494
239 675
Cash Paid for Dividends
(27 113)
(26 434)
(30 578)
0
(3 465)
(21 132)
(16 988)
0
(30 578)
(13 590)
(13 590)
0
(23 783)
(23 783)
(23 783)
0
0
0
(40 770)
(71 877)
0
0
0
0
0
(12 250)
0
0
0
0
0
0
0
0
0
0
(4 680)
(4 680)
0
0
(1 950)
Other
(121 228)
(126 705)
(136 052)
(146 041)
(153 168)
(161 427)
(168 264)
(176 901)
(180 808)
(182 740)
(182 703)
(177 544)
(174 364)
(173 855)
(172 542)
(170 493)
(169 244)
(169 133)
(174 975)
(188 372)
(206 780)
(224 031)
(238 154)
(248 492)
(254 589)
(254 506)
(250 159)
(244 875)
(237 521)
(229 429)
(226 299)
(220 473)
(216 105)
(216 835)
(249 758)
(269 690)
(292 220)
(285 264)
(279 208)
(278 060)
(271 922)
Cash from Financing Activities
139 011
N/A
97 878
-30%
151 088
+54%
114 227
-24%
125 527
+10%
130 318
+4%
145 038
+11%
70 252
-52%
8 010
-89%
(55 192)
N/A
(152 376)
-176%
(138 269)
+9%
(92 410)
+33%
(75 571)
+18%
(23 200)
+69%
(82 652)
-256%
(91 729)
-11%
32 701
N/A
133 241
+307%
387 171
+191%
415 697
+7%
369 480
-11%
323 324
-12%
164 101
-49%
39 472
-76%
(230 327)
N/A
(223 538)
+3%
(75 624)
+66%
(17 554)
+77%
120 850
N/A
465 892
+286%
1 035 180
+122%
1 112 212
+7%
1 370 156
+23%
192 645
-86%
(750 788)
N/A
(904 515)
-20%
(685 890)
+24%
(284 853)
+58%
(26 567)
+91%
(19 522)
+27%
Change in Cash
Effect of Foreign Exchange Rates
(62)
(20)
40
26
9
(14)
(48)
(25)
(16)
(7)
10
10
1
(5)
(7)
(12)
(10)
303
(240)
(634)
(905)
(1 121)
(1 049)
3 115
362
987
717
(700)
1 990
574
1 192
(854)
(228)
441
388
1 678
1 400
1 179
1 371
(463)
(721)
Net Change in Cash
7 006
N/A
4 528
-35%
(4 321)
N/A
(361)
+92%
(906)
-151%
(6 193)
-584%
6 231
N/A
11 483
+84%
7 268
-37%
12 391
+70%
12 385
0%
41 480
+235%
18 363
-56%
10 706
-42%
44 613
+317%
(82)
N/A
20 606
N/A
140 245
+581%
142 673
+2%
149 141
+5%
241 456
+62%
96 752
-60%
26 982
-72%
85 057
+215%
(58 603)
N/A
(89 341)
-52%
(62 739)
+30%
166 545
N/A
215 004
+29%
328 883
+53%
255 090
-22%
654 166
+156%
470 286
-28%
324 815
-31%
485 272
+49%
(315 250)
N/A
(205 445)
+35%
(155 831)
+24%
(172 002)
-10%
28 299
N/A
44 783
+58%
Free Cash Flow
Free Cash Flow
(136 900)
N/A
(99 935)
+27%
(160 111)
-60%
(120 963)
+24%
(131 820)
-9%
(142 053)
-8%
(143 876)
-1%
(64 011)
+56%
(5 498)
+91%
62 634
N/A
158 775
+153%
175 003
+10%
105 001
-40%
79 467
-24%
60 702
-24%
75 320
+24%
105 764
+40%
101 412
-4%
2 658
-97%
(253 839)
N/A
(190 485)
+25%
(288 566)
-51%
(262 165)
+9%
(40 082)
+85%
(56 006)
-40%
181 575
N/A
152 397
-16%
235 202
+54%
223 388
-5%
202 430
-9%
(12 269)
N/A
(180 860)
-1 374%
(442 215)
-145%
(791 329)
-79%
(399 661)
+49%
(257 474)
+36%
15 286
N/A
(48 088)
N/A
262 219
N/A
333 447
+27%
481 282
+44%

See Also

Discover More