ALAM SUTERA REALTY Tbk PT
IDX:ASRI

Watchlist Manager
ALAM SUTERA REALTY Tbk PT Logo
ALAM SUTERA REALTY Tbk PT
IDX:ASRI
Watchlist
Price: 177 IDR 2.91% Market Closed
Market Cap: 3.5T IDR
Have any thoughts about
ALAM SUTERA REALTY Tbk PT?
Write Note

Relative Value

The Relative Value of one ASRI stock under the Base Case scenario is 552.5 IDR. Compared to the current market price of 177 IDR, ALAM SUTERA REALTY Tbk PT is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASRI Relative Value
Base Case
552.5 IDR
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
79
Median 3Y
0.9
Median 5Y
0.9
Industry
3.8
Forward
1
vs History
28
vs Industry
52
Median 3Y
5
Median 5Y
4.6
Industry
16.8
Forward
11.4
vs History
15
vs Industry
58
Median 3Y
1.8
Median 5Y
2.1
Industry
11.2
vs History
4
vs Industry
14
Median 3Y
3.9
Median 5Y
3.5
Industry
13.5
vs History
60
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
95
vs Industry
72
Median 3Y
1.9
Median 5Y
2.4
Industry
6.8
Forward
1.2
vs History
95
vs Industry
78
Median 3Y
3.3
Median 5Y
4.2
Industry
12
vs History
95
vs Industry
67
Median 3Y
4.5
Median 5Y
5.7
Industry
16.1
Forward
3.2
vs History
95
vs Industry
66
Median 3Y
4.5
Median 5Y
5.7
Industry
19.1
Forward
3.3
vs History
44
vs Industry
52
Median 3Y
4.7
Median 5Y
6
Industry
18.6
vs History
25
vs Industry
33
Median 3Y
5.6
Median 5Y
9.1
Industry
20.3
vs History
95
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

ASRI Competitors Multiples
ALAM SUTERA REALTY Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
ALAM SUTERA REALTY Tbk PT
IDX:ASRI
3.5T IDR 0.8 7.2 2.5 2.5
HK
China Resources Land Ltd
HKEX:1109
179B HKD 0.6 6 4.1 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
156.7B HKD 0.7 6.5 8 8
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
128.4B CNY 0.4 17.6 18.5 18.5
HK
Henderson Land Development Co Ltd
HKEX:12
122.7B HKD 4.2 18.9 26.1 26.1
CN
China Vanke Co Ltd
SZSE:000002
109B CNY 0.3 -14.4 59.8 59.8
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
106.4B CNY 0.6 22.9 26.6 26.6
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 9.9 59.8 36.3 39.6
HK
CK Asset Holdings Ltd
HKEX:1113
111.5B HKD 2.5 7.1 10.8 10.8
CN
Longfor Group Holdings Ltd
HKEX:960
84.2B HKD 0.5 7.3 11.5 11.6
HK
Sino Land Co Ltd
HKEX:83
68.4B HKD 7.8 15.5 13.7 13.7

See Also

Discover More
Back to Top