ALAM SUTERA REALTY Tbk PT
IDX:ASRI

Watchlist Manager
ALAM SUTERA REALTY Tbk PT Logo
ALAM SUTERA REALTY Tbk PT
IDX:ASRI
Watchlist
Price: 137 IDR Market Closed
Market Cap: 2.7T IDR
Have any thoughts about
ALAM SUTERA REALTY Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
ALAM SUTERA REALTY Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(170 118)
(180 405)
(170 706)
(189 255)
(36 475)
(241 735)
(241 315)
(237 552)
(282 017)
(208 027)
(200 930)
(226 685)
(344 977)
(178 266)
(191 170)
(168 397)
(32 883)
(155 104)
(136 537)
(138 332)
(160 099)
(159 699)
(147 957)
(160 575)
(164 478)
(145 651)
(145 439)
(122 703)
(244 765)
(147 555)
(152 887)
(155 923)
(118 835)
(151 553)
(146 579)
(171 462)
(172 162)
(139 952)
(148 497)
(106 289)
(101 093)
Change in Working Capital
(24 517)
(7 895)
32 986
62 940
(115 627)
50 020
(28 424)
4 468
(21 812)
33 616
29 819
32 135
221 482
30 029
29 939
23 431
(128 441)
12 359
4 076
1 512
58 058
(13 531)
800
(3 715)
(13 218)
22 525
16 890
22 599
106 132
11 354
8 919
11 280
15 794
27 636
35 399
38 010
41 592
29 977
30 251
28 532
25 926
Cash from Operating Activities
1 044 736
N/A
653 036
-37%
1 371 177
+110%
1 142 368
-17%
640 587
-44%
552 017
-14%
(214 525)
N/A
(434 907)
-103%
1 059 559
N/A
1 482 024
+40%
2 078 078
+40%
2 605 833
+25%
1 625 265
-38%
1 825 951
+12%
2 041 564
+12%
1 932 526
-5%
1 886 389
-2%
1 369 685
-27%
999 178
-27%
964 084
-4%
1 091 904
+13%
1 690 471
+55%
1 550 841
-8%
1 266 175
-18%
1 026 147
-19%
334 317
-67%
496 765
+49%
737 343
+48%
1 029 525
+40%
1 614 168
+57%
1 870 699
+16%
1 913 603
+2%
1 839 787
-4%
2 486 490
+35%
2 254 602
-9%
2 227 566
-1%
2 088 093
-6%
1 021 655
-51%
733 069
-28%
711 378
-3%
682 194
-4%
Investing Cash Flow
Capital Expenditures
(1 732 028)
(1 514 514)
(1 172 528)
(764 425)
(736 839)
(556 350)
(435 426)
(195 348)
(275 367)
(387 975)
(571 457)
(751 872)
(977 510)
(1 455 416)
(1 557 519)
(1 582 034)
(1 423 062)
(703 535)
(445 458)
(243 782)
(264 141)
(454 682)
(496 339)
(501 212)
(320 379)
(132 955)
(37 447)
(42 634)
(35 117)
(144 230)
(195 120)
(252 977)
(293 157)
(347 220)
(366 053)
(361 970)
(374 006)
(331 646)
(342 585)
(373 092)
(405 083)
Other Items
(277 762)
(254 975)
103 868
104 777
499 193
506 460
69 855
150 115
65 866
10 945
(16 009)
(202 500)
(123 858)
(26 955)
(12 883)
87 558
79 505
6 764
9 284
(59 480)
(107 345)
(139 427)
(145 359)
(87 214)
(38 776)
(14 934)
(6 540)
(51 742)
(135 061)
(219 135)
(298 261)
(244 317)
(280 800)
(263 243)
(230 341)
(205 311)
(126 146)
30 367
68 704
(11 887)
59 517
Cash from Investing Activities
(2 009 790)
N/A
(1 769 489)
+12%
(1 068 659)
+40%
(659 648)
+38%
(237 646)
+64%
(49 891)
+79%
(365 573)
-633%
(45 233)
+88%
(209 501)
-363%
(377 030)
-80%
(587 466)
-56%
(954 373)
-62%
(1 101 369)
-15%
(1 482 371)
-35%
(1 570 402)
-6%
(1 494 476)
+5%
(1 343 556)
+10%
(696 771)
+48%
(436 174)
+37%
(303 263)
+30%
(371 486)
-22%
(594 109)
-60%
(641 698)
-8%
(588 426)
+8%
(359 155)
+39%
(147 889)
+59%
(43 988)
+70%
(94 376)
-115%
(170 179)
-80%
(363 366)
-114%
(493 382)
-36%
(497 294)
-1%
(573 957)
-15%
(610 462)
-6%
(596 394)
+2%
(567 281)
+5%
(500 153)
+12%
(301 279)
+40%
(273 881)
+9%
(384 979)
-41%
(345 566)
+10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
100 000
0
0
100 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 458
0
0
0
0
0
0
0
Net Issuance of Debt
1 275 727
1 728 224
217 464
(757 561)
(170 423)
4 475
125 070
1 161 146
1 001 574
243 106
30 737
(177 123)
(311 509)
(288 740)
(335 763)
(407 555)
(371 318)
(371 622)
2 024 666
3 785 862
333 282
356 117
(1 344 150)
(3 972 904)
(521 829)
(519 125)
(1 188 879)
(213 436)
(323 326)
(294 019)
(290 269)
(627 895)
(509 645)
(1 121 855)
(1 135 456)
(858 920)
(871 958)
(281 602)
(285 472)
(232 000)
(286 689)
Cash Paid for Dividends
(136 847)
(137 546)
0
0
(137 546)
(137 546)
(137 546)
0
0
0
0
0
(29 474)
(29 474)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
37 015
(483 652)
(597 450)
(603 744)
(910 132)
(611 421)
(617 012)
(650 053)
(805 099)
(797 029)
(723 674)
(742 706)
(637 082)
(597 730)
(512 338)
(592 434)
(558 009)
(567 150)
(2 872 302)
(4 000 391)
(501 592)
(685 826)
2 027 603
3 037 481
(324 169)
(296 704)
(595 041)
(632 328)
(655 552)
(595 737)
(596 351)
(241 045)
(229 102)
(347 802)
(393 125)
(726 548)
(767 698)
(695 206)
(681 959)
(695 686)
(903 916)
Cash from Financing Activities
1 175 895
N/A
1 107 026
-6%
(517 532)
N/A
(1 498 851)
-190%
(1 218 101)
+19%
(744 492)
+39%
(629 487)
+15%
373 547
N/A
196 475
-47%
(553 923)
N/A
(692 938)
-25%
(919 828)
-33%
(978 065)
-6%
(815 944)
+17%
(777 575)
+5%
(929 464)
-20%
(829 326)
+11%
(938 773)
-13%
(847 636)
+10%
(214 528)
+75%
(168 310)
+22%
(329 710)
-96%
683 453
N/A
(935 423)
N/A
(845 997)
+10%
(815 829)
+4%
(1 783 920)
-119%
(845 763)
+53%
(978 878)
-16%
(889 757)
+9%
(886 620)
+0%
(868 940)
+2%
(738 747)
+15%
(1 466 199)
-98%
(1 525 123)
-4%
(1 582 010)
-4%
(1 636 198)
-3%
(976 808)
+40%
(967 431)
+1%
(927 686)
+4%
(1 190 605)
-28%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
(1 373)
0
992
2 259
6 653
22 221
6 782
1 433
(14 390)
(29 300)
(16 989)
77 037
37 307
53 137
45 404
(37 253)
15 215
(3 441)
5 312
(1 595)
5 984
22 598
37 262
732
13 370
10 557
(5 596)
25 235
16 631
(2 653)
Net Change in Cash
210 841
N/A
(9 427)
N/A
(215 014)
-2 181%
(1 016 131)
-373%
(815 160)
+20%
(242 366)
+70%
(1 209 585)
-399%
(106 593)
+91%
1 046 533
N/A
551 071
-47%
797 674
+45%
730 259
-8%
(454 169)
N/A
(471 372)
-4%
(304 154)
+35%
(484 761)
-59%
(264 273)
+45%
(259 077)
+2%
(283 199)
-9%
431 903
N/A
522 809
+21%
749 663
+43%
1 669 633
+123%
(220 367)
N/A
(125 868)
+43%
(583 997)
-364%
(1 368 395)
-134%
(187 582)
+86%
(122 972)
+34%
366 357
N/A
489 102
+34%
553 354
+13%
549 682
-1%
447 091
-19%
133 817
-70%
91 645
-32%
(37 701)
N/A
(262 028)
-595%
(483 009)
-84%
(584 656)
-21%
(856 631)
-47%
Free Cash Flow
Free Cash Flow
(687 292)
N/A
(861 478)
-25%
198 649
N/A
377 943
+90%
(96 252)
N/A
(4 333)
+95%
(649 951)
-14 899%
(630 255)
+3%
784 192
N/A
1 094 049
+40%
1 506 621
+38%
1 853 961
+23%
647 755
-65%
370 535
-43%
484 045
+31%
350 492
-28%
463 327
+32%
666 149
+44%
553 720
-17%
720 302
+30%
827 763
+15%
1 235 789
+49%
1 054 502
-15%
764 963
-27%
705 767
-8%
201 362
-71%
459 318
+128%
694 708
+51%
994 408
+43%
1 469 937
+48%
1 675 579
+14%
1 660 626
-1%
1 546 630
-7%
2 139 270
+38%
1 888 549
-12%
1 865 595
-1%
1 714 087
-8%
690 009
-60%
390 484
-43%
338 286
-13%
277 111
-18%

See Also

Discover More