Autopedia Sukses Lestari Tbk PT
IDX:ASLC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
65
120
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Autopedia Sukses Lestari Tbk PT
|
Revenue
|
847.1B
IDR
|
|
Cost of Revenue
|
-584.6B
IDR
|
|
Gross Profit
|
262.5B
IDR
|
|
Operating Expenses
|
-207.6B
IDR
|
|
Operating Income
|
54.9B
IDR
|
|
Other Expenses
|
-2.5B
IDR
|
|
Net Income
|
52.4B
IDR
|
Income Statement
Autopedia Sukses Lestari Tbk PT
| Jun-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
326 943
N/A
|
177 555
-46%
|
339 254
+91%
|
337 058
-1%
|
485 761
+44%
|
479 889
-1%
|
543 654
+13%
|
609 332
+12%
|
625 181
+3%
|
682 406
+9%
|
732 349
+7%
|
775 237
+6%
|
847 088
+9%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(60 129)
|
(27 974)
|
(78 769)
|
(124 694)
|
(239 599)
|
(347 442)
|
(406 564)
|
(458 721)
|
(455 709)
|
(487 299)
|
(512 341)
|
(533 199)
|
(584 592)
|
|
| Gross Profit |
266 813
N/A
|
149 581
-44%
|
260 485
+74%
|
212 364
-18%
|
246 162
+16%
|
132 446
-46%
|
137 090
+4%
|
150 611
+10%
|
169 472
+13%
|
195 107
+15%
|
220 008
+13%
|
242 038
+10%
|
262 496
+8%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(181 411)
|
(111 635)
|
(196 983)
|
(176 447)
|
(214 555)
|
(135 618)
|
(145 917)
|
(151 434)
|
(157 699)
|
(177 213)
|
(183 165)
|
(198 168)
|
(207 595)
|
|
| Selling, General & Administrative |
(146 399)
|
(93 575)
|
(161 076)
|
(146 023)
|
(177 476)
|
(114 086)
|
(124 069)
|
(131 351)
|
(138 839)
|
(153 590)
|
(158 531)
|
(169 739)
|
(176 583)
|
|
| Depreciation & Amortization |
(48 310)
|
(29 631)
|
(52 285)
|
(46 382)
|
(54 930)
|
(32 043)
|
(32 445)
|
(31 556)
|
(31 573)
|
(35 635)
|
(37 411)
|
(39 605)
|
(41 659)
|
|
| Other Operating Expenses |
13 299
|
11 571
|
16 378
|
15 958
|
17 851
|
10 510
|
10 597
|
11 473
|
12 714
|
12 012
|
12 777
|
11 176
|
10 647
|
|
| Operating Income |
85 403
N/A
|
37 947
-56%
|
63 502
+67%
|
35 918
-43%
|
31 608
-12%
|
(3 172)
N/A
|
(8 827)
-178%
|
(823)
+91%
|
11 774
N/A
|
17 895
+52%
|
36 843
+106%
|
43 870
+19%
|
54 901
+25%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
8 290
|
(1 152)
|
71
|
2 144
|
4 844
|
11 023
|
15 763
|
17 129
|
19 148
|
15 107
|
14 841
|
15 970
|
16 710
|
|
| Total Other Income |
(2 351)
|
(895)
|
(1 725)
|
(1 970)
|
(2 558)
|
(2 790)
|
(3 072)
|
(3 533)
|
(3 804)
|
(2)
|
(175)
|
(69)
|
(146)
|
|
| Pre-Tax Income |
91 342
N/A
|
35 899
-61%
|
61 848
+72%
|
36 092
-42%
|
33 894
-6%
|
5 061
-85%
|
3 864
-24%
|
12 773
+231%
|
27 118
+112%
|
33 000
+22%
|
51 508
+56%
|
59 770
+16%
|
71 464
+20%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(22 114)
|
(11 715)
|
(19 269)
|
(13 892)
|
(15 301)
|
(1 776)
|
(356)
|
(901)
|
(2 096)
|
(6 263)
|
(10 065)
|
(12 472)
|
(16 199)
|
|
| Income from Continuing Operations |
69 227
|
24 185
|
42 579
|
22 201
|
18 593
|
3 285
|
3 508
|
11 872
|
25 022
|
26 737
|
41 444
|
47 298
|
55 265
|
|
| Income to Minority Interest |
(33 722)
|
(13 733)
|
(22 488)
|
(14 352)
|
(15 412)
|
(2 808)
|
(3 512)
|
(4 787)
|
(6 491)
|
(3 785)
|
(4 003)
|
(3 982)
|
(2 880)
|
|
| Net Income (Common) |
14 971
N/A
|
10 452
-30%
|
20 091
+92%
|
7 848
-61%
|
3 181
-59%
|
477
-85%
|
(4)
N/A
|
7 085
N/A
|
18 531
+162%
|
22 952
+24%
|
37 441
+63%
|
43 315
+16%
|
52 386
+21%
|
|
| EPS (Diluted) |
1.17
N/A
|
0.82
-30%
|
1.58
+93%
|
0.62
-61%
|
0.25
-60%
|
0.04
-84%
|
0
N/A
|
0.55
N/A
|
1.45
+164%
|
1.8
+24%
|
2.94
+63%
|
3.4
+16%
|
4.11
+21%
|
|
You don't have any saved screeners yet
