
Astra International Tbk PT
IDX:ASII

Intrinsic Value
The intrinsic value of one
ASII
stock under the Base Case scenario is
7 000.83
IDR.
Compared to the current market price of 4 670 IDR,
Astra International Tbk PT
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Astra International Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Astra International Tbk PT
Balance Sheet Decomposition
Astra International Tbk PT
Current Assets | 176.9T |
Cash & Short-Term Investments | 49.2T |
Receivables | 77.1T |
Other Current Assets | 50.6T |
Non-Current Assets | 296T |
Long-Term Investments | 94.8T |
PP&E | 101.9T |
Intangibles | 19T |
Other Non-Current Assets | 80.3T |
Free Cash Flow Analysis
Astra International Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Astra International Tbk PT
Revenue
|
330.9T
IDR
|
Cost of Revenue
|
-257.4T
IDR
|
Gross Profit
|
73.6T
IDR
|
Operating Expenses
|
-31.4T
IDR
|
Operating Income
|
42.2T
IDR
|
Other Expenses
|
-8.2T
IDR
|
Net Income
|
34.1T
IDR
|
ASII Profitability Score
Profitability Due Diligence
Astra International Tbk PT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Astra International Tbk PT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
ASII Solvency Score
Solvency Due Diligence
Astra International Tbk PT's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Astra International Tbk PT's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASII Price Targets Summary
Astra International Tbk PT
According to Wall Street analysts, the average 1-year price target for
ASII
is 6 015 IDR
with a low forecast of 4 949 IDR and a high forecast of 7 350 IDR.
Dividends
Current shareholder yield for ASII is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ASII
stock under the Base Case scenario is
7 000.83
IDR.
Compared to the current market price of 4 670 IDR,
Astra International Tbk PT
is
Undervalued by 33%.