Arwana Citramulia Tbk PT
IDX:ARNA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
565
780
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Arwana Citramulia Tbk PT
Revenue
|
2.4T
IDR
|
Cost of Revenue
|
-1.6T
IDR
|
Gross Profit
|
851.8B
IDR
|
Operating Expenses
|
-329.5B
IDR
|
Operating Income
|
522.3B
IDR
|
Other Expenses
|
-117.4B
IDR
|
Net Income
|
404.9B
IDR
|
Income Statement
Arwana Citramulia Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 541 401
N/A
|
1 576 722
+2%
|
1 609 759
+2%
|
1 559 960
-3%
|
1 437 639
-8%
|
1 340 366
-7%
|
1 291 926
-4%
|
1 323 356
+2%
|
1 405 137
+6%
|
1 475 503
+5%
|
1 511 978
+2%
|
1 563 058
+3%
|
1 578 401
+1%
|
1 675 502
+6%
|
1 732 985
+3%
|
1 786 217
+3%
|
1 841 522
+3%
|
1 929 534
+5%
|
1 971 478
+2%
|
2 037 993
+3%
|
2 094 732
+3%
|
2 139 921
+2%
|
2 151 801
+1%
|
2 174 186
+1%
|
2 100 710
-3%
|
2 132 413
+2%
|
2 211 744
+4%
|
2 290 512
+4%
|
2 462 946
+8%
|
2 484 584
+1%
|
2 554 881
+3%
|
2 636 107
+3%
|
2 666 072
+1%
|
2 672 502
+0%
|
2 586 665
-3%
|
2 502 888
-3%
|
2 454 069
-2%
|
2 425 264
-1%
|
2 447 442
+1%
|
2 419 839
-1%
|
2 443 461
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 035 025)
|
(1 068 453)
|
(1 087 606)
|
(1 064 481)
|
(1 013 848)
|
(984 801)
|
(1 003 838)
|
(1 063 279)
|
(1 130 033)
|
(1 177 892)
|
(1 182 892)
|
(1 196 116)
|
(1 201 369)
|
(1 283 356)
|
(1 328 188)
|
(1 381 578)
|
(1 419 657)
|
(1 467 044)
|
(1 499 580)
|
(1 538 024)
|
(1 569 582)
|
(1 594 504)
|
(1 583 142)
|
(1 588 169)
|
(1 529 211)
|
(1 503 767)
|
(1 508 736)
|
(1 517 183)
|
(1 592 910)
|
(1 587 556)
|
(1 635 753)
|
(1 647 054)
|
(1 634 974)
|
(1 608 338)
|
(1 533 949)
|
(1 483 872)
|
(1 483 831)
|
(1 501 801)
|
(1 543 235)
|
(1 559 728)
|
(1 591 646)
|
|
Gross Profit |
506 377
N/A
|
508 270
+0%
|
522 153
+3%
|
495 477
-5%
|
423 790
-14%
|
355 564
-16%
|
288 088
-19%
|
260 077
-10%
|
275 104
+6%
|
297 611
+8%
|
329 086
+11%
|
366 943
+12%
|
377 033
+3%
|
392 147
+4%
|
404 797
+3%
|
404 640
0%
|
421 866
+4%
|
462 491
+10%
|
471 898
+2%
|
499 969
+6%
|
525 150
+5%
|
545 417
+4%
|
568 659
+4%
|
586 017
+3%
|
571 499
-2%
|
628 645
+10%
|
703 007
+12%
|
773 330
+10%
|
870 036
+13%
|
897 029
+3%
|
919 128
+2%
|
989 052
+8%
|
1 031 099
+4%
|
1 064 164
+3%
|
1 052 717
-1%
|
1 019 015
-3%
|
970 238
-5%
|
923 464
-5%
|
904 207
-2%
|
860 110
-5%
|
851 816
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(148 957)
|
(157 774)
|
(169 344)
|
(182 618)
|
(189 234)
|
(179 527)
|
(176 554)
|
(174 691)
|
(179 867)
|
(186 250)
|
(192 245)
|
(203 255)
|
(207 956)
|
(215 472)
|
(217 982)
|
(219 883)
|
(226 786)
|
(237 471)
|
(247 922)
|
(255 681)
|
(263 687)
|
(275 446)
|
(283 955)
|
(284 753)
|
(272 474)
|
(270 115)
|
(283 660)
|
(294 580)
|
(319 810)
|
(322 365)
|
(318 490)
|
(322 516)
|
(318 090)
|
(311 236)
|
(305 841)
|
(311 271)
|
(312 997)
|
(325 268)
|
(336 247)
|
(335 373)
|
(329 504)
|
|
Selling, General & Administrative |
(150 921)
|
(159 725)
|
(171 829)
|
(183 518)
|
(189 263)
|
(179 648)
|
(175 850)
|
(173 406)
|
(179 769)
|
(186 290)
|
(191 833)
|
(202 897)
|
(205 995)
|
(215 962)
|
(218 543)
|
(223 416)
|
(230 477)
|
(238 540)
|
(249 368)
|
(254 117)
|
(262 068)
|
(273 633)
|
(282 068)
|
(283 017)
|
(271 065)
|
(269 321)
|
(283 218)
|
(294 110)
|
(319 727)
|
(322 712)
|
(318 716)
|
(323 388)
|
(318 827)
|
(311 668)
|
(306 656)
|
(311 880)
|
(313 530)
|
(325 580)
|
(337 289)
|
(335 786)
|
(335 575)
|
|
Depreciation & Amortization |
(2 300)
|
(2 404)
|
(2 715)
|
(2 711)
|
(2 707)
|
(2 694)
|
(2 670)
|
(2 799)
|
(2 836)
|
(2 857)
|
(2 889)
|
(2 885)
|
(2 907)
|
(2 925)
|
(3 052)
|
(3 283)
|
(3 432)
|
(3 665)
|
(3 803)
|
(3 824)
|
(3 905)
|
(3 968)
|
(4 010)
|
(4 015)
|
(4 049)
|
(3 921)
|
(3 826)
|
(4 058)
|
(3 878)
|
(4 044)
|
(4 173)
|
(3 931)
|
(4 045)
|
(3 904)
|
(3 750)
|
(3 685)
|
(3 654)
|
(3 631)
|
(3 619)
|
(3 634)
|
(3 725)
|
|
Other Operating Expenses |
4 262
|
4 353
|
5 200
|
3 610
|
2 735
|
2 814
|
1 966
|
1 514
|
2 739
|
2 898
|
2 477
|
2 527
|
946
|
3 416
|
3 613
|
6 817
|
7 124
|
4 734
|
5 249
|
2 261
|
2 286
|
2 155
|
2 122
|
2 279
|
2 640
|
3 127
|
3 383
|
3 587
|
3 796
|
4 392
|
4 398
|
4 804
|
4 781
|
4 336
|
4 565
|
4 294
|
4 187
|
3 943
|
4 661
|
4 047
|
9 797
|
|
Operating Income |
357 419
N/A
|
350 494
-2%
|
352 808
+1%
|
312 858
-11%
|
234 555
-25%
|
176 036
-25%
|
111 535
-37%
|
85 386
-23%
|
95 236
+12%
|
111 361
+17%
|
136 841
+23%
|
163 687
+20%
|
169 077
+3%
|
176 675
+4%
|
186 815
+6%
|
184 755
-1%
|
195 078
+6%
|
225 018
+15%
|
223 977
0%
|
244 289
+9%
|
261 463
+7%
|
269 971
+3%
|
284 704
+5%
|
301 264
+6%
|
299 025
-1%
|
358 530
+20%
|
419 347
+17%
|
478 749
+14%
|
550 226
+15%
|
574 664
+4%
|
600 638
+5%
|
666 537
+11%
|
713 009
+7%
|
752 927
+6%
|
746 875
-1%
|
707 744
-5%
|
657 240
-7%
|
598 196
-9%
|
567 960
-5%
|
524 737
-8%
|
522 312
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(22 213)
|
(7 916)
|
(2 822)
|
(13 434)
|
(12 181)
|
(20 160)
|
(14 289)
|
(9 080)
|
(6 594)
|
(2 020)
|
(10 302)
|
(16 094)
|
(20 622)
|
(19 235)
|
(18 163)
|
(16 270)
|
(16 341)
|
(15 093)
|
(10 494)
|
(6 367)
|
(1 464)
|
6 237
|
9 127
|
552
|
10 312
|
3 480
|
5 308
|
13 379
|
4 747
|
12 052
|
9 946
|
11 764
|
9 211
|
4 174
|
2 705
|
9 335
|
11 886
|
11 580
|
9 952
|
316
|
(554)
|
|
Non-Reccuring Items |
69
|
69
|
122
|
186
|
118
|
118
|
85
|
0
|
92
|
161
|
159
|
294
|
307
|
283
|
328
|
249
|
263
|
872
|
927
|
1 440
|
1 577
|
923
|
808
|
438
|
294
|
300
|
356
|
694
|
603
|
922
|
892
|
851
|
1 016
|
690
|
818
|
368
|
204
|
204
|
412
|
687
|
1 232
|
|
Total Other Income |
(1 499)
|
(1 389)
|
(1 424)
|
(1 273)
|
(1 505)
|
(1 570)
|
(1 817)
|
(2 245)
|
(2 531)
|
(2 585)
|
(2 860)
|
(2 499)
|
(2 755)
|
(3 086)
|
(2 776)
|
(2 676)
|
(2 292)
|
(2 313)
|
(2 679)
|
(2 848)
|
(3 686)
|
(3 644)
|
(3 032)
|
(3 469)
|
(2 301)
|
(2 123)
|
(4 385)
|
(4 066)
|
(4 214)
|
(3 936)
|
(1 822)
|
(1 892)
|
(3 376)
|
(3 258)
|
(4 302)
|
(4 477)
|
(3 132)
|
(3 327)
|
(2 656)
|
(2 316)
|
(2 177)
|
|
Pre-Tax Income |
333 777
N/A
|
341 260
+2%
|
348 684
+2%
|
298 338
-14%
|
220 988
-26%
|
154 425
-30%
|
95 514
-38%
|
74 061
-22%
|
86 204
+16%
|
106 917
+24%
|
123 838
+16%
|
145 390
+17%
|
146 008
+0%
|
154 638
+6%
|
166 204
+7%
|
166 060
0%
|
176 710
+6%
|
208 485
+18%
|
211 730
+2%
|
236 513
+12%
|
257 890
+9%
|
273 487
+6%
|
291 607
+7%
|
298 785
+2%
|
307 329
+3%
|
360 187
+17%
|
420 626
+17%
|
488 756
+16%
|
551 362
+13%
|
583 702
+6%
|
609 654
+4%
|
677 260
+11%
|
719 859
+6%
|
754 533
+5%
|
746 096
-1%
|
712 970
-4%
|
666 198
-7%
|
606 652
-9%
|
575 668
-5%
|
523 424
-9%
|
520 812
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(82 573)
|
(84 147)
|
(86 805)
|
(74 393)
|
(55 223)
|
(38 857)
|
(24 304)
|
(19 163)
|
(22 541)
|
(27 717)
|
(32 462)
|
(37 639)
|
(37 828)
|
(40 126)
|
(44 020)
|
(44 012)
|
(46 570)
|
(54 106)
|
(53 522)
|
(61 875)
|
(66 796)
|
(70 568)
|
(73 932)
|
(70 871)
|
(71 092)
|
(80 618)
|
(94 385)
|
(109 326)
|
(123 349)
|
(129 822)
|
(133 670)
|
(148 450)
|
(158 124)
|
(166 806)
|
(164 539)
|
(157 284)
|
(147 798)
|
(132 184)
|
(126 588)
|
(115 325)
|
(113 493)
|
|
Income from Continuing Operations |
251 202
|
257 112
|
261 880
|
223 944
|
165 764
|
115 567
|
71 210
|
54 899
|
63 664
|
79 201
|
91 376
|
107 751
|
108 180
|
114 512
|
122 184
|
122 048
|
130 140
|
154 379
|
158 208
|
174 638
|
191 094
|
202 920
|
217 675
|
227 915
|
236 237
|
279 569
|
326 242
|
379 429
|
428 013
|
453 880
|
475 983
|
528 810
|
561 735
|
587 727
|
581 557
|
555 686
|
518 400
|
474 468
|
449 080
|
408 098
|
407 319
|
|
Income to Minority Interest |
(2 248)
|
(2 047)
|
(2 365)
|
(1 942)
|
(1 556)
|
(1 542)
|
(1 428)
|
(1 701)
|
(1 748)
|
(1 619)
|
(893)
|
(884)
|
(744)
|
(1 040)
|
(1 354)
|
(1 185)
|
(1 238)
|
(1 487)
|
(1 584)
|
(1 766)
|
(1 993)
|
(2 100)
|
(2 140)
|
(2 374)
|
(2 160)
|
(2 670)
|
(3 228)
|
(3 786)
|
(4 723)
|
(4 921)
|
(5 081)
|
(5 656)
|
(5 947)
|
(5 912)
|
(5 344)
|
(4 748)
|
(4 415)
|
(3 950)
|
(3 789)
|
(3 315)
|
(2 449)
|
|
Net Income (Common) |
248 954
N/A
|
255 065
+2%
|
259 515
+2%
|
222 003
-14%
|
164 209
-26%
|
114 026
-31%
|
69 782
-39%
|
53 199
-24%
|
61 917
+16%
|
77 584
+25%
|
90 483
+17%
|
106 868
+18%
|
107 437
+1%
|
113 472
+6%
|
120 830
+6%
|
120 863
+0%
|
128 902
+7%
|
152 893
+19%
|
156 623
+2%
|
172 873
+10%
|
189 102
+9%
|
200 820
+6%
|
215 535
+7%
|
225 540
+5%
|
234 077
+4%
|
276 899
+18%
|
323 013
+17%
|
375 644
+16%
|
423 290
+13%
|
448 959
+6%
|
470 903
+5%
|
523 154
+11%
|
555 787
+6%
|
581 815
+5%
|
576 214
-1%
|
550 938
-4%
|
513 985
-7%
|
470 518
-8%
|
445 291
-5%
|
404 783
-9%
|
404 871
+0%
|
|
EPS (Diluted) |
33.91
N/A
|
34.73
+2%
|
35.35
+2%
|
30.24
-14%
|
22.37
-26%
|
15.54
-31%
|
9.51
-39%
|
7.25
-24%
|
8.44
+16%
|
10.57
+25%
|
12.32
+17%
|
14.56
+18%
|
14.63
+0%
|
15.45
+6%
|
16.46
+7%
|
16.45
0%
|
17.55
+7%
|
20.82
+19%
|
21.33
+2%
|
23.55
+10%
|
25.76
+9%
|
27.35
+6%
|
29.41
+8%
|
30.72
+4%
|
31.88
+4%
|
37.71
+18%
|
44.35
+18%
|
51.16
+15%
|
57.65
+13%
|
61.15
+6%
|
64.79
+6%
|
71.26
+10%
|
75.7
+6%
|
79.25
+5%
|
79.25
N/A
|
75.04
-5%
|
70.01
-7%
|
64.09
-8%
|
61.29
-4%
|
55.13
-10%
|
55.14
+0%
|