Arwana Citramulia Tbk PT
IDX:ARNA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
565
780
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Arwana Citramulia Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(119 650)
|
(99 606)
|
(104 440)
|
(99 176)
|
(77 107)
|
(66 525)
|
(59 886)
|
(40 175)
|
(19 969)
|
(30 384)
|
(25 281)
|
(27 833)
|
(37 645)
|
(34 886)
|
(35 046)
|
(59 733)
|
(57 465)
|
(55 097)
|
(57 885)
|
(65 461)
|
(68 967)
|
(66 496)
|
(69 933)
|
(78 677)
|
(71 797)
|
(58 526)
|
(55 606)
|
(83 270)
|
(95 543)
|
(115 308)
|
(127 686)
|
(175 854)
|
(190 859)
|
(163 912)
|
(176 363)
|
(148 804)
|
(152 546)
|
(166 528)
|
(162 393)
|
(113 165)
|
(102 977)
|
|
Cash Interest Paid |
(5 387)
|
(4 586)
|
(4 285)
|
(4 411)
|
(5 438)
|
(6 791)
|
(7 903)
|
(9 255)
|
(11 870)
|
(15 385)
|
(18 675)
|
(20 441)
|
(20 319)
|
(18 221)
|
(16 118)
|
(14 854)
|
(13 034)
|
(12 189)
|
(11 485)
|
(9 885)
|
(7 956)
|
(5 901)
|
(5 011)
|
(5 225)
|
(5 802)
|
(6 043)
|
(5 119)
|
(3 395)
|
(2 421)
|
(2 665)
|
(2 629)
|
(2 676)
|
(3 633)
|
(3 307)
|
(3 717)
|
(5 105)
|
(5 863)
|
(7 888)
|
(10 070)
|
(11 282)
|
(12 040)
|
|
Change in Working Capital |
2 784
|
2 321
|
1 977
|
1 715
|
1 652
|
1 617
|
1 246
|
43
|
49
|
53
|
56
|
54
|
51
|
196
|
884
|
1 750
|
2 498
|
4 064
|
6 094
|
7 272
|
8 653
|
10 522
|
11 737
|
11 918
|
12 011
|
10 841
|
10 182
|
10 258
|
10 747
|
11 404
|
11 719
|
11 559
|
11 208
|
11 920
|
13 594
|
13 262
|
13 900
|
14 030
|
13 287
|
14 427
|
13 994
|
|
Cash from Operating Activities |
265 266
N/A
|
238 938
-10%
|
220 850
-8%
|
175 226
-21%
|
219 081
+25%
|
111 918
-49%
|
113 699
+2%
|
106 203
-7%
|
31 629
-70%
|
95 618
+202%
|
99 612
+4%
|
84 429
-15%
|
156 465
+85%
|
245 599
+57%
|
308 315
+26%
|
331 610
+8%
|
368 434
+11%
|
356 765
-3%
|
402 081
+13%
|
423 468
+5%
|
399 020
-6%
|
368 989
-8%
|
300 857
-18%
|
280 898
-7%
|
212 475
-24%
|
419 903
+98%
|
499 839
+19%
|
564 238
+13%
|
599 994
+6%
|
499 071
-17%
|
544 224
+9%
|
467 869
-14%
|
558 580
+19%
|
465 551
-17%
|
370 806
-20%
|
417 850
+13%
|
407 251
-3%
|
344 011
-16%
|
351 497
+2%
|
351 919
+0%
|
355 582
+1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(86 106)
|
(89 493)
|
(93 902)
|
(96 830)
|
(177 036)
|
(83 393)
|
(100 112)
|
(90 940)
|
21 359
|
(74 996)
|
(49 178)
|
(57 120)
|
(69 731)
|
(73 585)
|
(82 088)
|
(78 301)
|
(86 090)
|
(90 492)
|
(111 203)
|
(99 145)
|
(81 562)
|
(44 037)
|
(17 983)
|
(41 245)
|
(58 546)
|
(84 338)
|
(91 359)
|
(84 783)
|
(80 099)
|
(114 565)
|
(137 083)
|
(150 436)
|
(176 153)
|
(176 414)
|
(183 781)
|
(245 156)
|
(238 513)
|
(201 306)
|
(157 980)
|
(89 297)
|
(80 236)
|
|
Other Items |
(9 164)
|
1 646
|
1 710
|
(5 462)
|
(15 393)
|
1 606
|
1 665
|
(2 360)
|
(1 997)
|
213
|
194
|
352
|
340
|
386
|
342
|
543
|
1 142
|
1 622
|
2 187
|
2 111
|
1 443
|
822
|
415
|
271
|
277
|
463
|
814
|
739
|
1 209
|
1 030
|
1 006
|
1 133
|
657
|
(155 061)
|
5 444
|
5 762
|
5 762
|
161 953
|
1 008
|
1 527
|
2 034
|
|
Cash from Investing Activities |
(95 271)
N/A
|
(87 847)
+8%
|
(92 193)
-5%
|
(102 292)
-11%
|
(192 429)
-88%
|
(81 787)
+57%
|
(98 446)
-20%
|
(93 300)
+5%
|
19 362
N/A
|
(74 783)
N/A
|
(48 984)
+34%
|
(56 768)
-16%
|
(69 391)
-22%
|
(73 200)
-5%
|
(81 747)
-12%
|
(77 759)
+5%
|
(84 949)
-9%
|
(88 869)
-5%
|
(109 016)
-23%
|
(97 034)
+11%
|
(80 119)
+17%
|
(43 215)
+46%
|
(17 568)
+59%
|
(40 974)
-133%
|
(58 268)
-42%
|
(83 875)
-44%
|
(90 544)
-8%
|
(84 044)
+7%
|
(78 890)
+6%
|
(113 534)
-44%
|
(136 077)
-20%
|
(149 303)
-10%
|
(175 496)
-18%
|
(331 475)
-89%
|
(178 337)
+46%
|
(239 394)
-34%
|
(232 752)
+3%
|
(39 353)
+83%
|
(156 971)
-299%
|
(87 769)
+44%
|
(78 202)
+11%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(1 268)
|
0
|
52
|
0
|
1 697
|
0
|
0
|
0
|
0
|
0
|
(804)
|
(2 257)
|
(3 288)
|
(5 722)
|
(4 918)
|
(3 465)
|
(2 434)
|
(10 995)
|
(20 391)
|
(25 774)
|
(26 644)
|
(10 143)
|
3 916
|
10 083
|
10 954
|
5 447
|
785
|
0
|
0
|
0
|
0
|
0
|
(23 146)
|
(42 585)
|
(82 979)
|
(102 630)
|
|
Net Issuance of Debt |
(53 378)
|
(18 085)
|
(21 808)
|
13 888
|
50 306
|
17 178
|
14 240
|
14 979
|
(14 031)
|
12 637
|
(12 395)
|
(24 537)
|
(46 790)
|
(79 114)
|
(59 014)
|
(67 618)
|
(83 685)
|
(42 744)
|
(60 296)
|
(108 010)
|
(34 746)
|
(49 346)
|
27 295
|
42 327
|
20 039
|
(60 713)
|
(124 321)
|
(100 635)
|
(66 942)
|
(10 628)
|
14 626
|
42 786
|
(49 958)
|
29 991
|
17 285
|
65 144
|
127 724
|
122 011
|
112 120
|
67 433
|
(13 090)
|
|
Cash Paid for Dividends |
(117 463)
|
(117 463)
|
0
|
(88 097)
|
(88 097)
|
(88 097)
|
0
|
(36 694)
|
(36 694)
|
(36 693)
|
0
|
1
|
(36 706)
|
(36 707)
|
0
|
(124 802)
|
(88 095)
|
(88 095)
|
(205 342)
|
(117 247)
|
(117 247)
|
(117 247)
|
(161 094)
|
(161 094)
|
(161 094)
|
(161 094)
|
0
|
(218 108)
|
(218 108)
|
(218 108)
|
(545 312)
|
(327 204)
|
(327 204)
|
(327 204)
|
(399 916)
|
(399 916)
|
(399 916)
|
(399 916)
|
0
|
(309 891)
|
(309 891)
|
|
Other |
(421)
|
(448)
|
0
|
(425)
|
(75)
|
(75)
|
0
|
(241)
|
(241)
|
(416)
|
0
|
(350)
|
(350)
|
(212)
|
(7 682)
|
(16 559)
|
(313)
|
(486)
|
(5 987)
|
(4 597)
|
(32 661)
|
(469)
|
(51 638)
|
(43 977)
|
31 815
|
(692)
|
63 448
|
63 227
|
(746)
|
(1 096)
|
(1 449)
|
(1 228)
|
(1 228)
|
(1 315)
|
(1 355)
|
(1 355)
|
(1 355)
|
(1 268)
|
(875)
|
(1 227)
|
(1 227)
|
|
Cash from Financing Activities |
(171 260)
N/A
|
(135 996)
+21%
|
(139 719)
-3%
|
(74 635)
+47%
|
(37 867)
+49%
|
(72 261)
-91%
|
(75 199)
-4%
|
(21 902)
+71%
|
(52 233)
-138%
|
(22 774)
+56%
|
(49 503)
-117%
|
(26 206)
+47%
|
(83 845)
-220%
|
(116 034)
-38%
|
(103 404)
+11%
|
(209 785)
-103%
|
(174 352)
+17%
|
(134 613)
+23%
|
(277 348)
-106%
|
(234 772)
+15%
|
(188 118)
+20%
|
(169 496)
+10%
|
(196 433)
-16%
|
(183 135)
+7%
|
(135 015)
+26%
|
(249 144)
-85%
|
(71 016)
+71%
|
(251 599)
-254%
|
(275 712)
-10%
|
(218 878)
+21%
|
(526 687)
-141%
|
(284 861)
+46%
|
(378 390)
-33%
|
(298 528)
+21%
|
(383 986)
-29%
|
(336 127)
+12%
|
(273 547)
+19%
|
(302 318)
-11%
|
68 660
N/A
|
(326 664)
N/A
|
(426 839)
-31%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
(36)
|
10
|
105
|
(55)
|
|
Net Change in Cash |
(1 265)
N/A
|
15 095
N/A
|
(11 062)
N/A
|
(1 701)
+85%
|
(11 215)
-559%
|
(42 130)
-276%
|
(59 946)
-42%
|
(8 999)
+85%
|
(1 242)
+86%
|
(1 939)
-56%
|
1 125
N/A
|
1 455
+29%
|
3 229
+122%
|
56 366
+1 646%
|
123 164
+119%
|
44 066
-64%
|
109 133
+148%
|
133 282
+22%
|
15 717
-88%
|
91 662
+483%
|
130 783
+43%
|
156 165
+19%
|
86 856
-44%
|
56 789
-35%
|
19 192
-66%
|
86 904
+353%
|
338 279
+289%
|
228 595
-32%
|
245 392
+7%
|
166 669
-32%
|
(118 540)
N/A
|
33 705
N/A
|
4 694
-86%
|
(164 190)
N/A
|
(191 517)
-17%
|
(157 670)
+18%
|
(99 047)
+37%
|
2 304
N/A
|
263 196
+11 321%
|
(62 410)
N/A
|
(149 514)
-140%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
179 160
N/A
|
149 445
-17%
|
126 948
-15%
|
78 396
-38%
|
42 045
-46%
|
28 525
-32%
|
13 587
-52%
|
15 263
+12%
|
52 988
+247%
|
20 622
-61%
|
50 434
+145%
|
27 309
-46%
|
86 734
+218%
|
172 014
+98%
|
226 227
+32%
|
253 309
+12%
|
282 344
+11%
|
266 273
-6%
|
290 878
+9%
|
324 322
+11%
|
317 458
-2%
|
324 952
+2%
|
282 874
-13%
|
239 653
-15%
|
153 930
-36%
|
335 566
+118%
|
408 480
+22%
|
479 454
+17%
|
519 895
+8%
|
384 506
-26%
|
407 141
+6%
|
317 433
-22%
|
382 426
+20%
|
289 137
-24%
|
187 025
-35%
|
172 695
-8%
|
168 738
-2%
|
142 705
-15%
|
193 518
+36%
|
262 622
+36%
|
275 346
+5%
|