Arkora Hydro Tbk PtT
IDX:ARKO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
670
1 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Arkora Hydro Tbk PtT
Revenue
|
153.5B
IDR
|
Cost of Revenue
|
-85.8B
IDR
|
Gross Profit
|
67.7B
IDR
|
Operating Expenses
|
-30.8B
IDR
|
Operating Income
|
36.9B
IDR
|
Other Expenses
|
3.7B
IDR
|
Net Income
|
40.6B
IDR
|
Income Statement
Arkora Hydro Tbk PtT
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
198 393
N/A
|
216 757
+9%
|
229 141
+6%
|
235 220
+3%
|
247 884
+5%
|
262 714
+6%
|
45 896
-83%
|
100 330
+119%
|
153 514
+53%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(89 276)
|
(96 899)
|
(108 952)
|
(116 736)
|
(120 765)
|
(140 996)
|
(24 641)
|
(61 308)
|
(85 783)
|
|
Gross Profit |
109 117
N/A
|
119 858
+10%
|
120 189
+0%
|
118 484
-1%
|
127 119
+7%
|
121 718
-4%
|
21 256
-83%
|
39 023
+84%
|
67 731
+74%
|
|
Operating Income | ||||||||||
Operating Expenses |
(18 010)
|
(26 438)
|
(19 750)
|
(28 678)
|
(31 075)
|
(30 730)
|
(8 450)
|
(18 625)
|
(30 841)
|
|
Selling, General & Administrative |
(16 735)
|
(25 565)
|
(18 877)
|
(28 024)
|
(29 106)
|
(28 977)
|
(7 824)
|
(16 657)
|
(28 727)
|
|
Depreciation & Amortization |
(1 275)
|
0
|
0
|
(654)
|
(1 969)
|
(1 753)
|
(626)
|
(1 968)
|
(2 114)
|
|
Other Operating Expenses |
0
|
(873)
|
(873)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
91 107
N/A
|
93 420
+3%
|
100 439
+8%
|
89 806
-11%
|
96 045
+7%
|
90 989
-5%
|
12 806
-86%
|
20 398
+59%
|
36 890
+81%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(19 424)
|
(17 719)
|
(17 954)
|
(17 320)
|
(18 108)
|
(7 241)
|
6 112
|
16 905
|
15 619
|
|
Total Other Income |
3 788
|
10 253
|
6 379
|
4 753
|
1 858
|
2 183
|
(79)
|
1 460
|
787
|
|
Pre-Tax Income |
75 471
N/A
|
85 953
+14%
|
88 864
+3%
|
77 239
-13%
|
79 795
+3%
|
85 931
+8%
|
18 839
-78%
|
38 764
+106%
|
53 296
+37%
|
|
Net Income | ||||||||||
Tax Provision |
(25 741)
|
(28 047)
|
(28 687)
|
(20 648)
|
(27 088)
|
(28 055)
|
(3 582)
|
(8 044)
|
(12 761)
|
|
Income from Continuing Operations |
49 730
|
57 907
|
60 177
|
56 590
|
52 707
|
57 876
|
15 257
|
30 719
|
40 535
|
|
Income to Minority Interest |
(771)
|
(843)
|
(990)
|
(702)
|
(46)
|
60
|
21
|
4
|
19
|
|
Net Income (Common) |
48 959
N/A
|
57 063
+17%
|
59 187
+4%
|
55 888
-6%
|
52 660
-6%
|
57 937
+10%
|
15 278
-74%
|
30 723
+101%
|
40 554
+32%
|
|
EPS (Diluted) |
16.89
N/A
|
19.68
+17%
|
20.41
+4%
|
32.95
+61%
|
20.07
-39%
|
22.07
+10%
|
5
-77%
|
10.49
+110%
|
13.84
+32%
|