
Asiaplast Industries Tbk PT
IDX:APLI

Intrinsic Value
The intrinsic value of one
APLI
stock under the Base Case scenario is
280.42
IDR.
Compared to the current market price of 470 IDR,
Asiaplast Industries Tbk PT
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Asiaplast Industries Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Asiaplast Industries Tbk PT
Balance Sheet Decomposition
Asiaplast Industries Tbk PT
Current Assets | 222.3B |
Cash & Short-Term Investments | 109.8B |
Receivables | 44.2B |
Other Current Assets | 68.4B |
Non-Current Assets | 257.7B |
Long-Term Investments | 10.1B |
PP&E | 246.2B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Asiaplast Industries Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Asiaplast Industries Tbk PT
Revenue
|
426.1B
IDR
|
Cost of Revenue
|
-341.7B
IDR
|
Gross Profit
|
84.3B
IDR
|
Operating Expenses
|
-50.3B
IDR
|
Operating Income
|
34.1B
IDR
|
Other Expenses
|
-7.5B
IDR
|
Net Income
|
26.5B
IDR
|
APLI Profitability Score
Profitability Due Diligence
Asiaplast Industries Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Asiaplast Industries Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
APLI Solvency Score
Solvency Due Diligence
Asiaplast Industries Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Asiaplast Industries Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APLI Price Targets Summary
Asiaplast Industries Tbk PT
Dividends
Current shareholder yield for APLI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
APLI
stock under the Base Case scenario is
280.42
IDR.
Compared to the current market price of 470 IDR,
Asiaplast Industries Tbk PT
is
Overvalued by 40%.