Asiaplast Industries Tbk PT
IDX:APLI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
473.5441
605
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Asiaplast Industries Tbk PT
Revenue
|
441.4B
IDR
|
Cost of Revenue
|
-344.4B
IDR
|
Gross Profit
|
97.1B
IDR
|
Operating Expenses
|
-49.6B
IDR
|
Operating Income
|
47.5B
IDR
|
Other Expenses
|
-10.9B
IDR
|
Net Income
|
36.6B
IDR
|
Income Statement
Asiaplast Industries Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
285 741
N/A
|
287 695
+1%
|
294 081
+2%
|
287 531
-2%
|
276 897
-4%
|
277 064
+0%
|
260 667
-6%
|
276 993
+6%
|
300 621
+9%
|
311 568
+4%
|
347 206
+11%
|
352 789
+2%
|
350 699
-1%
|
386 513
+10%
|
382 238
-1%
|
399 970
+5%
|
402 651
+1%
|
416 146
+3%
|
438 051
+5%
|
452 631
+3%
|
466 941
+3%
|
460 063
-1%
|
437 990
-5%
|
411 050
-6%
|
365 451
-11%
|
335 107
-8%
|
325 538
-3%
|
330 021
+1%
|
369 305
+12%
|
388 287
+5%
|
420 717
+8%
|
453 152
+8%
|
482 464
+6%
|
519 466
+8%
|
526 828
+1%
|
528 750
+0%
|
507 583
-4%
|
481 719
-5%
|
469 139
-3%
|
443 910
-5%
|
441 442
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(238 590)
|
(243 955)
|
(252 120)
|
(246 396)
|
(238 260)
|
(239 543)
|
(226 502)
|
(236 297)
|
(251 904)
|
(254 358)
|
(286 217)
|
(297 014)
|
(300 606)
|
(334 762)
|
(327 122)
|
(341 520)
|
(343 927)
|
(357 877)
|
(379 485)
|
(388 359)
|
(397 555)
|
(385 075)
|
(360 577)
|
(338 395)
|
(302 352)
|
(281 520)
|
(278 236)
|
(282 546)
|
(314 162)
|
(329 836)
|
(357 787)
|
(383 737)
|
(404 059)
|
(424 311)
|
(417 659)
|
(408 094)
|
(384 371)
|
(359 795)
|
(352 406)
|
(339 082)
|
(344 351)
|
|
Gross Profit |
47 150
N/A
|
43 739
-7%
|
41 961
-4%
|
41 134
-2%
|
38 636
-6%
|
37 520
-3%
|
34 165
-9%
|
40 695
+19%
|
48 717
+20%
|
57 210
+17%
|
60 989
+7%
|
55 775
-9%
|
50 093
-10%
|
51 751
+3%
|
55 117
+7%
|
58 450
+6%
|
58 723
+0%
|
58 268
-1%
|
58 566
+1%
|
64 271
+10%
|
69 385
+8%
|
74 989
+8%
|
77 413
+3%
|
72 655
-6%
|
63 098
-13%
|
53 587
-15%
|
47 302
-12%
|
47 476
+0%
|
55 144
+16%
|
58 451
+6%
|
62 931
+8%
|
69 415
+10%
|
78 405
+13%
|
95 155
+21%
|
109 170
+15%
|
120 655
+11%
|
123 212
+2%
|
121 924
-1%
|
116 733
-4%
|
104 828
-10%
|
97 091
-7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 612)
|
(24 820)
|
(25 560)
|
(25 629)
|
(26 969)
|
(25 867)
|
(30 012)
|
(29 948)
|
(30 623)
|
(32 302)
|
(38 667)
|
(42 543)
|
(47 098)
|
(54 197)
|
(49 958)
|
(55 118)
|
(57 532)
|
(60 502)
|
(72 043)
|
(70 163)
|
(69 686)
|
(66 161)
|
(48 254)
|
(45 852)
|
(38 489)
|
(36 534)
|
(38 800)
|
(36 391)
|
(37 871)
|
(35 699)
|
(35 178)
|
(36 741)
|
(40 674)
|
(42 326)
|
(43 743)
|
(44 680)
|
(43 466)
|
(44 183)
|
(48 972)
|
(49 603)
|
(49 585)
|
|
Selling, General & Administrative |
(25 349)
|
(24 037)
|
(22 926)
|
(23 589)
|
(24 295)
|
(25 826)
|
(30 020)
|
(30 157)
|
(30 642)
|
(29 444)
|
(35 199)
|
(38 671)
|
(43 751)
|
(50 192)
|
(47 311)
|
(52 815)
|
(55 055)
|
(57 851)
|
(68 740)
|
(66 018)
|
(65 548)
|
(61 303)
|
(43 647)
|
(42 397)
|
(37 005)
|
(34 063)
|
(34 486)
|
(30 983)
|
(30 201)
|
(29 773)
|
(30 194)
|
(30 117)
|
(33 828)
|
(35 264)
|
(42 444)
|
(42 320)
|
(41 394)
|
(42 217)
|
(46 261)
|
(45 534)
|
(45 670)
|
|
Depreciation & Amortization |
(1 845)
|
(1 868)
|
(1 932)
|
(2 023)
|
(2 124)
|
(2 248)
|
(2 294)
|
(2 270)
|
(2 217)
|
(2 134)
|
(3 136)
|
(3 259)
|
(3 419)
|
(3 600)
|
(3 611)
|
(3 651)
|
(4 066)
|
(4 250)
|
(3 536)
|
(3 721)
|
(3 513)
|
(3 516)
|
(4 119)
|
(4 087)
|
(3 996)
|
(4 030)
|
(6 258)
|
(6 475)
|
(6 713)
|
(6 832)
|
(5 148)
|
(6 810)
|
(7 027)
|
(7 230)
|
(5 049)
|
(6 142)
|
(6 220)
|
(6 345)
|
(4 267)
|
(5 671)
|
(6 053)
|
|
Other Operating Expenses |
582
|
1 085
|
(702)
|
(17)
|
(550)
|
2 206
|
2 302
|
2 480
|
2 236
|
(724)
|
(332)
|
(612)
|
72
|
(405)
|
965
|
1 347
|
1 588
|
1 598
|
234
|
(423)
|
(625)
|
(1 341)
|
(488)
|
632
|
2 512
|
1 560
|
1 944
|
1 066
|
(957)
|
906
|
164
|
186
|
181
|
167
|
3 750
|
3 782
|
4 147
|
4 378
|
1 557
|
1 602
|
2 138
|
|
Operating Income |
20 540
N/A
|
18 921
-8%
|
16 401
-13%
|
15 507
-5%
|
11 668
-25%
|
11 654
0%
|
4 152
-64%
|
10 748
+159%
|
18 096
+68%
|
24 910
+38%
|
22 322
-10%
|
13 233
-41%
|
2 994
-77%
|
(2 447)
N/A
|
5 159
N/A
|
3 331
-35%
|
1 191
-64%
|
(2 234)
N/A
|
(13 476)
-503%
|
(5 891)
+56%
|
(300)
+95%
|
8 828
N/A
|
29 159
+230%
|
26 803
-8%
|
24 609
-8%
|
17 053
-31%
|
8 502
-50%
|
11 085
+30%
|
17 273
+56%
|
22 752
+32%
|
27 753
+22%
|
32 674
+18%
|
37 731
+15%
|
52 828
+40%
|
65 426
+24%
|
75 975
+16%
|
79 746
+5%
|
77 741
-3%
|
67 761
-13%
|
55 225
-18%
|
47 506
-14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(8 106)
|
(748)
|
454
|
221
|
571
|
138
|
(1 326)
|
(2 153)
|
(2 654)
|
(2 231)
|
(798)
|
(40)
|
157
|
(506)
|
(513)
|
(717)
|
(630)
|
(1 192)
|
(2 212)
|
(2 961)
|
(3 925)
|
(5 014)
|
(5 537)
|
(6 014)
|
(6 292)
|
(5 269)
|
(4 533)
|
(4 085)
|
(3 460)
|
(5 125)
|
(3 046)
|
(2 767)
|
(2 895)
|
(1 916)
|
(2 032)
|
(1 496)
|
(570)
|
1 072
|
223
|
591
|
890
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
574
|
1 710
|
1 692
|
4 396
|
3 945
|
2 968
|
3 556
|
375
|
403
|
351
|
(98)
|
379
|
732
|
811
|
|
Total Other Income |
(171)
|
(171)
|
(149)
|
(120)
|
(104)
|
(85)
|
(497)
|
(483)
|
(594)
|
(660)
|
(359)
|
(452)
|
(415)
|
(417)
|
(748)
|
(1 236)
|
(1 901)
|
(2 388)
|
(4 111)
|
(4 458)
|
(4 573)
|
(4 957)
|
(4 052)
|
(3 904)
|
(3 881)
|
(3 713)
|
(6 040)
|
(6 658)
|
(7 326)
|
(4 009)
|
(3 331)
|
(2 548)
|
(1 668)
|
(3 578)
|
(2 536)
|
(2 219)
|
(2 246)
|
(3 267)
|
(1 652)
|
(1 236)
|
(784)
|
|
Pre-Tax Income |
12 261
N/A
|
18 000
+47%
|
16 706
-7%
|
15 609
-7%
|
12 136
-22%
|
11 708
-4%
|
2 329
-80%
|
8 112
+248%
|
14 849
+83%
|
22 020
+48%
|
21 164
-4%
|
12 742
-40%
|
2 736
-79%
|
(3 371)
N/A
|
3 898
N/A
|
1 377
-65%
|
(1 341)
N/A
|
(5 814)
-334%
|
(19 799)
-241%
|
(13 311)
+33%
|
(8 799)
+34%
|
(1 143)
+87%
|
19 571
N/A
|
16 885
-14%
|
14 437
-14%
|
8 071
-44%
|
(2 071)
N/A
|
916
N/A
|
8 196
+795%
|
15 309
+87%
|
25 772
+68%
|
31 304
+21%
|
36 135
+15%
|
50 891
+41%
|
61 233
+20%
|
72 662
+19%
|
77 281
+6%
|
75 449
-2%
|
66 711
-12%
|
55 312
-17%
|
48 423
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 174)
|
(3 773)
|
(7 015)
|
(6 738)
|
(5 832)
|
(5 821)
|
(475)
|
(1 976)
|
(3 753)
|
(5 521)
|
(8 254)
|
(7 292)
|
(5 423)
|
(5 118)
|
(5 227)
|
(5 537)
|
(5 728)
|
(5 715)
|
(3 697)
|
(4 638)
|
(4 895)
|
(5 788)
|
(9 982)
|
(7 389)
|
(6 666)
|
(5 083)
|
(4 353)
|
(6 785)
|
(7 555)
|
(8 137)
|
(2 545)
|
(3 661)
|
(5 726)
|
(9 507)
|
(14 634)
|
(16 976)
|
(18 266)
|
(17 937)
|
(16 311)
|
(13 563)
|
(11 799)
|
|
Income from Continuing Operations |
9 087
|
14 228
|
9 691
|
8 871
|
6 305
|
5 888
|
1 854
|
6 136
|
11 095
|
16 499
|
12 910
|
5 451
|
(2 686)
|
(8 488)
|
(1 329)
|
(4 159)
|
(7 068)
|
(11 530)
|
(23 497)
|
(17 949)
|
(13 693)
|
(6 931)
|
9 589
|
9 496
|
7 771
|
2 988
|
(6 424)
|
(5 869)
|
641
|
7 172
|
23 227
|
27 643
|
30 409
|
41 384
|
46 599
|
55 687
|
59 015
|
57 511
|
50 401
|
41 749
|
36 625
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
29
|
29
|
45
|
45
|
62
|
45
|
30
|
33
|
15
|
39
|
16
|
14
|
15
|
10
|
6
|
8
|
12
|
11
|
10
|
10
|
10
|
12
|
15
|
14
|
13
|
|
Net Income (Common) |
9 087
N/A
|
14 228
+57%
|
9 691
-32%
|
8 871
-8%
|
6 305
-29%
|
5 888
-7%
|
1 854
-69%
|
6 136
+231%
|
11 095
+81%
|
16 499
+49%
|
25 109
+52%
|
20 146
-20%
|
9 514
-53%
|
3 712
-61%
|
12 396
+234%
|
7 071
-43%
|
6 657
-6%
|
2 195
-67%
|
(23 452)
N/A
|
(17 903)
+24%
|
(13 631)
+24%
|
(6 886)
+49%
|
9 618
N/A
|
9 529
-1%
|
7 786
-18%
|
3 027
-61%
|
(6 408)
N/A
|
(5 856)
+9%
|
656
N/A
|
7 182
+995%
|
23 233
+223%
|
27 651
+19%
|
30 421
+10%
|
41 395
+36%
|
46 609
+13%
|
55 697
+19%
|
59 025
+6%
|
57 524
-3%
|
50 415
-12%
|
41 763
-17%
|
36 638
-12%
|
|
EPS (Diluted) |
6.4
N/A
|
10.07
+57%
|
6.76
-33%
|
6.35
-6%
|
4.66
-27%
|
4.28
-8%
|
1.35
-68%
|
4.5
+233%
|
8.16
+81%
|
12.1
+48%
|
18.43
+52%
|
14.78
-20%
|
6.98
-53%
|
2.72
-61%
|
9.1
+235%
|
5.19
-43%
|
4.88
-6%
|
1.61
-67%
|
-17.21
N/A
|
-13.14
+24%
|
-10
+24%
|
-5.05
+50%
|
7.06
N/A
|
6.99
-1%
|
5.71
-18%
|
2.22
-61%
|
-4.7
N/A
|
-4.3
+9%
|
0.48
N/A
|
5.27
+998%
|
17.05
+224%
|
20.29
+19%
|
22.32
+10%
|
30.38
+36%
|
34.2
+13%
|
40.87
+20%
|
43.32
+6%
|
42.21
-3%
|
36.99
-12%
|
30.64
-17%
|
26.88
-12%
|