Sumber Alfaria Trijaya Tbk PT
IDX:AMRT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 580
3 560
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sumber Alfaria Trijaya Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(154 534)
|
(137 334)
|
(144 601)
|
(76 702)
|
(90 412)
|
(157 006)
|
(183 078)
|
(244 126)
|
(255 661)
|
(165 237)
|
(244 031)
|
(231 410)
|
(202 224)
|
(195 383)
|
(286 818)
|
(300 615)
|
(324 311)
|
(190 103)
|
(217 459)
|
(108 235)
|
(235 224)
|
(240 817)
|
(136 192)
|
(390 852)
|
(118 888)
|
(253 622)
|
(395 019)
|
(415 369)
|
(317 519)
|
(451 970)
|
(397 021)
|
(314 669)
|
(599 762)
|
(673 496)
|
(834 103)
|
(721 806)
|
(1 137 805)
|
(801 306)
|
(699 937)
|
(839 535)
|
(518 478)
|
|
Change in Working Capital |
1 610 105
|
(5 085 338)
|
(6 702 231)
|
(7 382 146)
|
(8 426 689)
|
(6 125 825)
|
(6 317 914)
|
(6 818 515)
|
(6 940 118)
|
(7 282 596)
|
(8 008 398)
|
(7 656 361)
|
(8 470 264)
|
(8 487 309)
|
(7 965 992)
|
(8 575 382)
|
(7 837 413)
|
(7 663 322)
|
(8 182 447)
|
(8 368 804)
|
(8 239 415)
|
(9 341 130)
|
(9 250 882)
|
(9 336 179)
|
(9 736 819)
|
(9 111 850)
|
(9 402 241)
|
(10 001 367)
|
(10 155 622)
|
(10 655 220)
|
(11 316 714)
|
(11 490 574)
|
(11 724 099)
|
(12 335 684)
|
(12 730 378)
|
(12 687 289)
|
(13 473 563)
|
(14 462 329)
|
(15 704 908)
|
(16 337 871)
|
(16 110 580)
|
|
Cash from Operating Activities |
1 640 265
N/A
|
1 558 449
-5%
|
1 435 453
-8%
|
1 822 532
+27%
|
2 497 230
+37%
|
3 411 211
+37%
|
3 686 310
+8%
|
3 323 405
-10%
|
2 850 975
-14%
|
2 097 454
-26%
|
2 086 725
-1%
|
3 153 311
+51%
|
2 694 137
-15%
|
3 322 625
+23%
|
3 722 225
+12%
|
4 493 347
+21%
|
5 764 465
+28%
|
5 956 645
+3%
|
5 492 108
-8%
|
4 457 101
-19%
|
5 760 408
+29%
|
5 409 142
-6%
|
6 888 587
+27%
|
4 292 262
-38%
|
5 798 554
+35%
|
6 560 173
+13%
|
5 741 269
-12%
|
8 618 017
+50%
|
6 683 158
-22%
|
6 330 373
-5%
|
6 177 082
-2%
|
5 543 371
-10%
|
5 918 600
+7%
|
7 062 488
+19%
|
6 274 898
-11%
|
8 156 312
+30%
|
7 332 608
-10%
|
6 817 021
-7%
|
7 658 901
+12%
|
7 076 410
-8%
|
8 390 562
+19%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 314 566)
|
(1 450 310)
|
(1 495 838)
|
(1 508 753)
|
(1 555 304)
|
(1 598 862)
|
(1 666 824)
|
(2 028 213)
|
(1 960 714)
|
(2 198 773)
|
(2 245 764)
|
(1 975 191)
|
(1 996 866)
|
(1 632 944)
|
(1 396 607)
|
(1 096 568)
|
(864 116)
|
(704 650)
|
(844 329)
|
(946 607)
|
(1 064 869)
|
(1 254 403)
|
(1 335 090)
|
(1 518 361)
|
(1 809 106)
|
(1 976 833)
|
(1 971 060)
|
(1 911 776)
|
(1 831 518)
|
(1 789 250)
|
(1 821 264)
|
(1 919 271)
|
(2 006 784)
|
(2 160 102)
|
(2 208 182)
|
(2 268 938)
|
(2 392 980)
|
(2 528 837)
|
(2 621 267)
|
(2 732 349)
|
(2 829 043)
|
|
Other Items |
(2 018 429)
|
(1 427 492)
|
(1 482 849)
|
(1 709 636)
|
(1 775 659)
|
(1 497 613)
|
(1 599 721)
|
(1 679 725)
|
(1 722 312)
|
(1 861 259)
|
(1 982 884)
|
(2 094 886)
|
(2 194 243)
|
(1 992 107)
|
(1 774 372)
|
(1 389 732)
|
(1 194 921)
|
(1 181 845)
|
(1 173 012)
|
(1 255 248)
|
(1 404 121)
|
(1 434 788)
|
(1 789 799)
|
(1 548 534)
|
(1 400 897)
|
(1 854 141)
|
(1 627 115)
|
(1 863 956)
|
(2 030 458)
|
(1 870 427)
|
(1 893 771)
|
(2 700 484)
|
(2 870 201)
|
(2 539 915)
|
(2 688 962)
|
(2 158 132)
|
(2 326 802)
|
(2 196 009)
|
(2 142 481)
|
(2 404 209)
|
(2 383 371)
|
|
Cash from Investing Activities |
(3 332 995)
N/A
|
(2 877 802)
+14%
|
(2 978 687)
-4%
|
(3 218 389)
-8%
|
(3 330 963)
-3%
|
(3 096 475)
+7%
|
(3 266 545)
-5%
|
(3 707 938)
-14%
|
(3 683 026)
+1%
|
(4 060 032)
-10%
|
(4 228 648)
-4%
|
(4 070 077)
+4%
|
(4 191 109)
-3%
|
(3 625 051)
+14%
|
(3 170 979)
+13%
|
(2 486 300)
+22%
|
(2 059 037)
+17%
|
(1 886 495)
+8%
|
(2 017 341)
-7%
|
(2 201 855)
-9%
|
(2 468 990)
-12%
|
(2 689 191)
-9%
|
(3 124 889)
-16%
|
(3 066 895)
+2%
|
(3 210 003)
-5%
|
(3 830 974)
-19%
|
(3 598 175)
+6%
|
(3 775 732)
-5%
|
(3 861 976)
-2%
|
(3 659 677)
+5%
|
(3 715 035)
-2%
|
(4 619 755)
-24%
|
(4 876 985)
-6%
|
(4 700 017)
+4%
|
(4 897 144)
-4%
|
(4 427 070)
+10%
|
(4 719 782)
-7%
|
(4 724 846)
0%
|
(4 763 748)
-1%
|
(5 136 558)
-8%
|
(5 212 414)
-1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
2 059 965
|
2 059 965
|
1 541 798
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
2 350 453
|
2 027 692
|
2 166 522
|
1 560 094
|
1 124 245
|
400 927
|
(130 734)
|
1 866 151
|
2 182 528
|
3 172 592
|
3 424 565
|
3 049 579
|
2 822 365
|
1 635 904
|
1 087 981
|
(1 585 040)
|
(2 447 391)
|
(1 466 529)
|
(1 342 746)
|
(451 974)
|
272 316
|
(381 788)
|
2 258 923
|
(838 006)
|
(1 995 230)
|
(1 599 391)
|
(4 248 414)
|
(2 297 041)
|
(2 315 195)
|
(2 625 344)
|
(2 834 610)
|
(1 472 701)
|
(482 723)
|
(905 085)
|
(888 818)
|
(1 242 449)
|
(2 188 290)
|
(2 493 507)
|
(2 429 462)
|
(2 199 991)
|
(1 100 121)
|
|
Cash Paid for Dividends |
(164 303)
|
(160 437)
|
0
|
(320 306)
|
(151 138)
|
(159 870)
|
0
|
(180 633)
|
(180 633)
|
(180 632)
|
0
|
(180 632)
|
(180 632)
|
(180 632)
|
0
|
(90 108)
|
0
|
(239 596)
|
0
|
(259 113)
|
(349 221)
|
(109 625)
|
0
|
(555 598)
|
(555 598)
|
(805 991)
|
0
|
(636 571)
|
(636 571)
|
(386 178)
|
0
|
(779 830)
|
(779 830)
|
(779 830)
|
0
|
(999 080)
|
(999 080)
|
(999 080)
|
0
|
(1 190 930)
|
(1 190 930)
|
|
Other |
(906 324)
|
(1 139 833)
|
(1 170 661)
|
(1 991 839)
|
(1 907 260)
|
(1 859 913)
|
(1 783 784)
|
(1 117 181)
|
(1 252 920)
|
(857 534)
|
(878 137)
|
(724 670)
|
(1 045 768)
|
(1 156 559)
|
(1 166 474)
|
(1 149 199)
|
(723 682)
|
(1 226 497)
|
(1 189 495)
|
(1 148 742)
|
(1 124 325)
|
(400 917)
|
(402 980)
|
(423 214)
|
(408 707)
|
(344 307)
|
(312 882)
|
(250 403)
|
(317 233)
|
(267 092)
|
(245 210)
|
(236 513)
|
(133 597)
|
(128 597)
|
70 777
|
276 800
|
1 581 438
|
1 656 341
|
1 501 554
|
1 300 196
|
98 921
|
|
Cash from Financing Activities |
1 279 826
N/A
|
1 245 590
-3%
|
1 353 592
+9%
|
1 307 914
-3%
|
1 125 812
-14%
|
(77 058)
N/A
|
(532 590)
-591%
|
568 338
N/A
|
748 976
+32%
|
2 134 426
+185%
|
2 365 796
+11%
|
2 144 277
-9%
|
1 595 965
-26%
|
298 713
-81%
|
(259 125)
N/A
|
(2 824 347)
-990%
|
(3 261 181)
-15%
|
(2 932 622)
+10%
|
(2 771 837)
+5%
|
(1 859 829)
+33%
|
(1 111 122)
+40%
|
(892 330)
+20%
|
1 746 318
N/A
|
(1 816 818)
N/A
|
(2 959 535)
-63%
|
(2 749 689)
+7%
|
(5 367 287)
-95%
|
(3 184 015)
+41%
|
(3 268 999)
-3%
|
(3 278 614)
0%
|
(3 465 998)
-6%
|
(2 489 044)
+28%
|
(1 396 150)
+44%
|
(1 813 512)
-30%
|
(1 597 871)
+12%
|
(1 964 729)
-23%
|
(1 605 932)
+18%
|
(1 836 246)
-14%
|
(1 926 988)
-5%
|
(2 090 725)
-8%
|
(2 192 130)
-5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(412 904)
N/A
|
(73 763)
+82%
|
(189 642)
-157%
|
(87 943)
+54%
|
292 079
N/A
|
237 678
-19%
|
(112 825)
N/A
|
183 805
N/A
|
(83 075)
N/A
|
171 848
N/A
|
223 873
+30%
|
1 227 511
+448%
|
98 993
-92%
|
(3 713)
N/A
|
292 121
N/A
|
(817 300)
N/A
|
444 247
N/A
|
1 137 528
+156%
|
702 930
-38%
|
395 417
-44%
|
2 180 296
+451%
|
1 827 621
-16%
|
5 510 016
+201%
|
(591 451)
N/A
|
(370 984)
+37%
|
(20 490)
+94%
|
(3 224 193)
-15 635%
|
1 658 270
N/A
|
(447 817)
N/A
|
(607 918)
-36%
|
(1 003 951)
-65%
|
(1 565 428)
-56%
|
(354 535)
+77%
|
548 959
N/A
|
(220 117)
N/A
|
1 764 513
N/A
|
1 006 894
-43%
|
255 929
-75%
|
968 165
+278%
|
(150 873)
N/A
|
986 018
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
325 699
N/A
|
108 139
-67%
|
(60 385)
N/A
|
313 779
N/A
|
941 926
+200%
|
1 812 349
+92%
|
2 019 486
+11%
|
1 295 192
-36%
|
890 261
-31%
|
(101 319)
N/A
|
(159 039)
-57%
|
1 178 120
N/A
|
697 271
-41%
|
1 689 681
+142%
|
2 325 618
+38%
|
3 396 779
+46%
|
4 900 349
+44%
|
5 251 995
+7%
|
4 647 779
-12%
|
3 510 494
-24%
|
4 695 539
+34%
|
4 154 739
-12%
|
5 553 497
+34%
|
2 773 901
-50%
|
3 989 448
+44%
|
4 583 340
+15%
|
3 770 209
-18%
|
6 706 241
+78%
|
4 851 640
-28%
|
4 541 123
-6%
|
4 355 818
-4%
|
3 624 100
-17%
|
3 911 816
+8%
|
4 902 386
+25%
|
4 066 716
-17%
|
5 887 374
+45%
|
4 939 628
-16%
|
4 288 184
-13%
|
5 037 634
+17%
|
4 344 061
-14%
|
5 561 519
+28%
|