Ashmore Asset Management Indonesia PT
IDX:AMOR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
610
1 275
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ashmore Asset Management Indonesia PT
Revenue
|
317.7B
IDR
|
Cost of Revenue
|
-109.1B
IDR
|
Gross Profit
|
208.6B
IDR
|
Operating Expenses
|
-105.7B
IDR
|
Operating Income
|
102.8B
IDR
|
Other Expenses
|
-12.1B
IDR
|
Net Income
|
90.7B
IDR
|
Income Statement
Ashmore Asset Management Indonesia PT
Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
389 162
N/A
|
393 647
+1%
|
384 517
-2%
|
279 623
-27%
|
340 092
+22%
|
258 315
-24%
|
289 822
+12%
|
335 382
+16%
|
375 996
+12%
|
407 480
+8%
|
406 047
0%
|
393 645
-3%
|
375 579
-5%
|
352 968
-6%
|
334 867
-5%
|
327 404
-2%
|
324 086
-1%
|
321 476
-1%
|
322 695
+0%
|
324 309
+1%
|
317 671
-2%
|
|
Gross Profit | ||||||||||||||||||||||
Cost of Revenue |
(84 549)
|
(82 772)
|
0
|
(96 916)
|
(75 734)
|
(49 887)
|
(88 235)
|
(127 847)
|
(146 737)
|
(159 718)
|
(159 007)
|
(151 311)
|
(140 854)
|
(129 619)
|
(120 791)
|
(115 960)
|
(115 725)
|
(113 450)
|
(112 403)
|
(112 755)
|
(109 119)
|
|
Gross Profit |
148 056
N/A
|
154 318
+4%
|
0
N/A
|
182 707
N/A
|
141 550
-23%
|
85 620
-40%
|
146 666
+71%
|
207 534
+42%
|
229 259
+10%
|
247 761
+8%
|
247 040
0%
|
242 334
-2%
|
234 724
-3%
|
223 349
-5%
|
214 075
-4%
|
211 444
-1%
|
208 361
-1%
|
208 026
0%
|
210 292
+1%
|
211 554
+1%
|
208 552
-1%
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(162 117)
|
(166 767)
|
(248 203)
|
(85 910)
|
(147 871)
|
(126 399)
|
(107 179)
|
(91 159)
|
(97 373)
|
(102 520)
|
(102 736)
|
(97 183)
|
(96 880)
|
(97 958)
|
(96 158)
|
(99 612)
|
(99 723)
|
(100 046)
|
(101 504)
|
(104 770)
|
(105 707)
|
|
Selling, General & Administrative |
(139 867)
|
(142 376)
|
(138 377)
|
(65 626)
|
(124 125)
|
(105 933)
|
(85 234)
|
(65 617)
|
(70 233)
|
(73 545)
|
(73 119)
|
(67 714)
|
(68 167)
|
(69 958)
|
(68 655)
|
(72 273)
|
(70 907)
|
(70 550)
|
(71 739)
|
(75 368)
|
(75 342)
|
|
Depreciation & Amortization |
(1 228)
|
(1 845)
|
(2 045)
|
(1 643)
|
(2 361)
|
(2 673)
|
(3 402)
|
(4 552)
|
(4 572)
|
(4 582)
|
(4 580)
|
(4 556)
|
(4 516)
|
(4 477)
|
(4 338)
|
(3 999)
|
(3 739)
|
(3 456)
|
(3 281)
|
(3 267)
|
(3 277)
|
|
Other Operating Expenses |
(21 023)
|
(22 546)
|
(107 781)
|
(18 641)
|
(21 385)
|
(17 793)
|
(18 543)
|
(20 990)
|
(22 567)
|
(24 393)
|
(25 038)
|
(24 913)
|
(24 198)
|
(23 523)
|
(23 165)
|
(23 340)
|
(25 077)
|
(26 040)
|
(26 484)
|
(26 135)
|
(27 088)
|
|
Operating Income |
142 496
N/A
|
144 108
+1%
|
136 314
-5%
|
96 797
-29%
|
116 486
+20%
|
82 029
-30%
|
94 408
+15%
|
116 376
+23%
|
131 887
+13%
|
145 241
+10%
|
144 304
-1%
|
145 151
+1%
|
137 844
-5%
|
125 391
-9%
|
117 918
-6%
|
111 832
-5%
|
108 638
-3%
|
107 980
-1%
|
108 788
+1%
|
106 784
-2%
|
102 845
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
2 867
|
2 305
|
10 962
|
7 401
|
12 352
|
12 312
|
5 408
|
9 382
|
5 537
|
5 668
|
5 052
|
5 916
|
6 410
|
9 618
|
8 646
|
340
|
16 340
|
15 012
|
20 205
|
4 551
|
(13 655)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
208
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 477
|
0
|
0
|
0
|
19 885
|
22 983
|
|
Pre-Tax Income |
145 363
N/A
|
146 412
+1%
|
147 276
+1%
|
104 198
-29%
|
128 838
+24%
|
94 341
-27%
|
99 816
+6%
|
125 758
+26%
|
137 423
+9%
|
150 909
+10%
|
149 355
-1%
|
151 067
+1%
|
144 254
-5%
|
135 009
-6%
|
126 564
-6%
|
116 649
-8%
|
124 978
+7%
|
123 200
-1%
|
128 993
+5%
|
131 220
+2%
|
112 173
-15%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
(35 815)
|
(33 221)
|
(34 761)
|
(24 631)
|
(28 946)
|
(22 661)
|
(21 576)
|
(26 139)
|
(29 550)
|
(32 419)
|
(32 311)
|
(32 595)
|
(31 337)
|
(28 941)
|
(26 891)
|
(24 073)
|
(25 644)
|
(25 264)
|
(26 215)
|
(25 897)
|
(21 449)
|
|
Income from Continuing Operations |
109 548
|
113 191
|
112 515
|
79 567
|
99 892
|
71 679
|
78 240
|
99 619
|
107 873
|
118 490
|
117 045
|
118 472
|
112 917
|
106 068
|
99 673
|
92 576
|
99 334
|
97 936
|
102 778
|
105 323
|
90 724
|
|
Net Income (Common) |
109 548
N/A
|
113 191
+3%
|
112 515
-1%
|
79 567
-29%
|
99 892
+26%
|
71 679
-28%
|
78 240
+9%
|
99 619
+27%
|
107 873
+8%
|
118 490
+10%
|
117 045
-1%
|
118 472
+1%
|
112 917
-5%
|
106 068
-6%
|
99 673
-6%
|
92 576
-7%
|
99 334
+7%
|
97 936
-1%
|
102 778
+5%
|
105 323
+2%
|
90 724
-14%
|
|
EPS (Diluted) |
4 381.93
N/A
|
113.19
-97%
|
112.51
-1%
|
52.04
-54%
|
44.95
-14%
|
32.25
-28%
|
35.2
+9%
|
44.83
+27%
|
48.54
+8%
|
53.38
+10%
|
52.76
-1%
|
53.38
+1%
|
50.86
-5%
|
47.89
-6%
|
45
-6%
|
41.78
-7%
|
44.85
+7%
|
44.21
-1%
|
46.4
+5%
|
47.55
+2%
|
40.96
-14%
|