Asahimas Flat Glass Tbk PT
IDX:AMFG

Watchlist Manager
Asahimas Flat Glass Tbk PT Logo
Asahimas Flat Glass Tbk PT
IDX:AMFG
Watchlist
Price: 4 620 IDR -0.65%
Market Cap: 2T IDR
Have any thoughts about
Asahimas Flat Glass Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Asahimas Flat Glass Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(130 037)
(176 918)
(161 705)
(171 929)
(136 975)
(110 402)
(152 968)
(150 137)
(136 456)
0
(117 634)
(201 074)
(161 686)
(281 827)
(60 494)
(61 791)
(70 693)
49 448
(72 818)
(76 372)
(117 459)
(62 491)
(34 443)
(31 487)
(23 275)
8 996
(7 980)
1 054
(4 845)
(95 767)
(16 633)
5 463
48 790
43 962
7 972
(23 855)
2 698
(95 083)
16 565
19 873
(48 751)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
(169 756)
(12 423)
(15 644)
(20 183)
149 951
(21 054)
(21 605)
(21 655)
(33 106)
(70 604)
(80 770)
(101 997)
(117 577)
(170 545)
(202 163)
(198 230)
(192 818)
(125 971)
(101 216)
(95 532)
(90 459)
(69 062)
(66 414)
(70 472)
(77 889)
(91 633)
(109 740)
(118 846)
(134 194)
(141 567)
(132 603)
(132 256)
Change in Working Capital
(993 712)
(1 354 476)
(594 548)
(617 194)
(605 946)
(604 251)
(704 724)
(710 031)
(842 913)
(631 433)
(746 340)
(738 990)
(359 844)
(766 545)
(902 997)
(899 100)
(1 214 092)
(970 807)
(974 825)
(959 314)
(918 201)
(935 813)
(1 152 892)
(1 132 642)
(1 117 029)
(1 057 900)
(947 795)
(967 908)
(869 916)
(790 965)
(1 056 802)
(1 103 532)
(1 246 434)
(1 403 261)
(1 228 338)
(1 246 113)
(1 371 521)
(1 089 012)
(1 385 795)
(1 321 283)
(1 153 010)
Cash from Operating Activities
544 143
N/A
670 788
+23%
564 250
-16%
542 230
-4%
400 988
-26%
424 591
+6%
366 837
-14%
437 319
+19%
362 358
-17%
435 036
+20%
333 042
-23%
198 400
-40%
212 780
+7%
205 022
-4%
299 081
+46%
315 174
+5%
314 455
0%
231 122
-27%
216 818
-6%
153 878
-29%
106 111
-31%
67 153
-37%
(45 608)
N/A
165 259
N/A
(52 538)
N/A
169 933
N/A
565 550
+233%
690 449
+22%
982 524
+42%
1 110 915
+13%
1 015 935
-9%
1 024 905
+1%
1 111 071
+8%
895 785
-19%
815 751
-9%
853 345
+5%
682 100
-20%
815 840
+20%
850 090
+4%
749 043
-12%
1 107 796
+48%
Investing Cash Flow
Capital Expenditures
(134 700)
(247 679)
(317 351)
(327 096)
(417 384)
(580 412)
(532 204)
(748 756)
(1 076 688)
(1 460 285)
(1 604 690)
(1 491 034)
(1 148 371)
(1 041 819)
(1 018 498)
(1 217 162)
(1 590 947)
(1 575 491)
(1 916 144)
(2 005 406)
(1 474 058)
(1 434 772)
(963 976)
(624 023)
(717 551)
(277 863)
(159 132)
(79 048)
(52 688)
(57 706)
(94 328)
(114 898)
(130 859)
(152 359)
(165 601)
(145 178)
(162 486)
(208 019)
(229 334)
(270 029)
(290 927)
Other Items
38 534
34 579
29 938
30 097
0
1 662
165
209
210
326
1 848
0
2 271
0
723
0
2 985
3 384
4 652
5 181
2 919
2 777
752
561
561
953
12 995
12 795
12 818
20 274
12 627
12 539
15 217
7 169
3 107
7 786
5 350
6 081
2 329
(258)
454
Cash from Investing Activities
(96 166)
N/A
(213 100)
-122%
(287 413)
-35%
(296 999)
-3%
(416 498)
-40%
(578 909)
-39%
(532 039)
+8%
(748 706)
-41%
(1 076 478)
-44%
(1 459 959)
-36%
(1 602 842)
-10%
(1 489 230)
+7%
(1 146 100)
+23%
(1 040 298)
+9%
(1 017 775)
+2%
(1 216 439)
-20%
(1 588 430)
-31%
(1 572 107)
+1%
(1 911 492)
-22%
(2 000 225)
-5%
(1 471 139)
+26%
(1 431 995)
+3%
(963 224)
+33%
(623 462)
+35%
(716 990)
-15%
(276 910)
+61%
(146 137)
+47%
(66 253)
+55%
(39 870)
+40%
(37 432)
+6%
(81 701)
-118%
(102 359)
-25%
(115 642)
-13%
(145 190)
-26%
(162 494)
-12%
(137 392)
+15%
(157 136)
-14%
(201 938)
-29%
(227 005)
-12%
(270 287)
-19%
(290 473)
-7%
Financing Cash Flow
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
545 916
698 672
805 792
903 741
722 190
777 666
879 490
1 316 934
1 434 677
1 650 344
1 959 637
1 424 244
1 318 088
1 022 523
446 726
652 901
174 494
(414 734)
(777 985)
(990 083)
(1 260 147)
(1 101 238)
(964 551)
(1 011 685)
(744 437)
(644 412)
(693 811)
(494 062)
(574 906)
(545 400)
(480 400)
(827 478)
Cash Paid for Dividends
(34 720)
(34 720)
(34 720)
(34 720)
(34 720)
(34 720)
(34 720)
(34 720)
(69 440)
(34 720)
(34 720)
0
0
(34 720)
(34 720)
0
(47 740)
0
(13 020)
0
0
(13 020)
(13 020)
0
0
0
0
0
0
0
0
0
0
(34 720)
(34 613)
(34 613)
(34 613)
(34 613)
(35 233)
0
0
Cash from Financing Activities
(34 720)
N/A
(34 720)
N/A
(34 720)
N/A
(34 720)
N/A
(34 720)
N/A
(34 720)
N/A
(34 720)
N/A
(34 720)
N/A
(69 440)
-100%
511 196
N/A
663 952
+30%
771 072
+16%
903 741
+17%
687 470
-24%
742 946
+8%
844 770
+14%
1 269 194
+50%
1 421 657
+12%
1 637 324
+15%
1 946 617
+19%
1 411 224
-28%
1 305 068
-8%
1 009 503
-23%
433 706
-57%
652 901
+51%
174 494
-73%
(414 734)
N/A
(777 985)
-88%
(990 083)
-27%
(1 260 147)
-27%
(1 101 238)
+13%
(964 551)
+12%
(1 011 685)
-5%
(779 157)
+23%
(679 025)
+13%
(728 424)
-7%
(528 675)
+27%
(609 519)
-15%
(580 633)
+5%
(515 633)
+11%
(862 711)
-67%
Change in Cash
Effect of Foreign Exchange Rates
17 028
3 546
3 675
49 282
40 728
77 723
24 272
(15 733)
(21 970)
(70 874)
(5 086)
10 006
9 422
13 803
1 116
6 528
10 733
18 937
7 783
2 414
(4 459)
(12 305)
(4 414)
24 873
9 821
17 473
1 417
(24 972)
(8 874)
(17 743)
198
(822)
812
1 555
841
(1 092)
(1 292)
(832)
(878)
1 610
1 259
Net Change in Cash
430 285
N/A
426 514
-1%
245 792
-42%
259 793
+6%
(9 502)
N/A
(111 315)
-1 071%
(175 650)
-58%
(361 840)
-106%
(805 530)
-123%
(584 601)
+27%
(610 934)
-5%
(509 752)
+17%
(20 157)
+96%
(134 003)
-565%
25 368
N/A
(49 967)
N/A
5 952
N/A
99 609
+1 574%
(49 567)
N/A
102 684
N/A
41 737
-59%
(72 079)
N/A
(3 743)
+95%
376
N/A
(106 806)
N/A
84 990
N/A
6 096
-93%
(178 761)
N/A
(56 303)
+69%
(204 407)
-263%
(166 806)
+18%
(42 827)
+74%
(15 444)
+64%
(27 007)
-75%
(24 927)
+8%
(13 563)
+46%
(5 003)
+63%
3 551
N/A
41 574
+1 071%
(35 267)
N/A
(44 129)
-25%
Free Cash Flow
Free Cash Flow
409 443
N/A
423 109
+3%
246 899
-42%
215 134
-13%
(16 396)
N/A
(155 821)
-850%
(165 367)
-6%
(311 437)
-88%
(714 330)
-129%
(1 025 249)
-44%
(1 271 648)
-24%
(1 292 634)
-2%
(935 591)
+28%
(836 797)
+11%
(719 417)
+14%
(901 988)
-25%
(1 276 492)
-42%
(1 344 369)
-5%
(1 699 326)
-26%
(1 851 528)
-9%
(1 367 947)
+26%
(1 367 619)
+0%
(1 009 584)
+26%
(458 764)
+55%
(770 089)
-68%
(107 930)
+86%
406 418
N/A
611 401
+50%
929 836
+52%
1 053 209
+13%
921 607
-12%
910 007
-1%
980 212
+8%
743 426
-24%
650 150
-13%
708 167
+9%
519 614
-27%
607 821
+17%
620 756
+2%
479 014
-23%
816 869
+71%

See Also

Discover More