AKR Corporindo Tbk PT
IDX:AKRA

Watchlist Manager
AKR Corporindo Tbk PT Logo
AKR Corporindo Tbk PT
IDX:AKRA
Watchlist
Price: 1 130 IDR -0.88% Market Closed
Market Cap: 22.7T IDR
Have any thoughts about
AKR Corporindo Tbk PT?
Write Note

Relative Value

The Relative Value of one AKRA stock under the Base Case scenario is 1 707.72 IDR. Compared to the current market price of 1 130 IDR, AKR Corporindo Tbk PT is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKRA Relative Value
Base Case
1 707.72 IDR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.6
vs History
76
vs Industry
22
Median 3Y
11.6
Median 5Y
11.3
Industry
9.4
Forward
8.4
vs History
14
vs Industry
23
Median 3Y
10.3
Median 5Y
8.3
Industry
4.7
vs History
17
vs Industry
35
Median 3Y
11.6
Median 5Y
10.6
Industry
9.7
vs History
33
vs Industry
16
Median 3Y
2.5
Median 5Y
1.9
Industry
1.1
vs History
49
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.5
vs History
46
vs Industry
30
Median 3Y
6.9
Median 5Y
6.3
Industry
4.3
vs History
69
vs Industry
20
Median 3Y
9.3
Median 5Y
9.1
Industry
5.8
Forward
5.8
vs History
69
vs Industry
27
Median 3Y
9.3
Median 5Y
9.1
Industry
8.3
Forward
6.6
vs History
15
vs Industry
33
Median 3Y
10
Median 5Y
7.9
Industry
6.3
vs History
3
vs Industry
32
Median 3Y
13.8
Median 5Y
10.1
Industry
10.4
vs History
41
vs Industry
22
Median 3Y
1.7
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

AKRA Competitors Multiples
AKR Corporindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
AKR Corporindo Tbk PT
IDX:AKRA
22.3T IDR 0.5 8.8 7.1 7.1
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.5 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.6 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.1B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.9 23.5 13.5 20.8
US
ONEOK Inc
NYSE:OKE
57.9B USD 2.9 20.8 15 18.5
US
MPLX LP
NYSE:MPLX
48.1B USD 4.1 11.2 9.9 12.2
CA
TC Energy Corp
TSX:TRP
68.4B CAD 4.1 13.4 13.4 18.9
US
Cheniere Energy Inc
NYSE:LNG
46.5B USD 2.9 12.8 8.3 9.8
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.4 31.1 12.7 19.4
P/E Multiple
Earnings Growth P/E to Growth
ID
AKR Corporindo Tbk PT
IDX:AKRA
Average P/E: 17.3
8.8
14%
0.6
CA
Enbridge Inc
TSX:ENB
20.5
20%
1
US
Enterprise Products Partners LP
NYSE:EPD
11.5
20%
0.6
US
Williams Companies Inc
NYSE:WMB
22.6
-9%
N/A
US
Energy Transfer LP
NYSE:ET
14.1
70%
0.2
US
Kinder Morgan Inc
NYSE:KMI
23.5
30%
0.8
US
ONEOK Inc
NYSE:OKE
20.8
46%
0.5
US
MPLX LP
NYSE:MPLX
11.2
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
12.8
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
31.1
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
AKR Corporindo Tbk PT
IDX:AKRA
Average EV/EBITDA: 11.8
7.1
27%
0.3
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
ONEOK Inc
NYSE:OKE
15
80%
0.2
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.3
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.7
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
AKR Corporindo Tbk PT
IDX:AKRA
Average EV/EBIT: 16.6
7.1
12%
0.6
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.5
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.8
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.5
49%
0.4
US
MPLX LP
NYSE:MPLX
12.2
19%
0.6
CA
TC Energy Corp
TSX:TRP
18.9
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.8
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.4
-8%
N/A

See Also

Discover More
Back to Top