Bank Raya Indonesia Tbk PT
IDX:AGRO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
208
346
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Income Statement
Bank Raya Indonesia Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
252 426
|
259 192
|
269 777
|
303 611
|
328 649
|
355 771
|
372 805
|
374 321
|
389 994
|
421 672
|
443 441
|
451 930
|
475 393
|
503 123
|
545 041
|
608 821
|
651 145
|
675 930
|
683 156
|
682 801
|
690 128
|
693 211
|
722 465
|
683 592
|
645 517
|
624 636
|
647 670
|
734 986
|
818 069
|
873 569
|
847 986
|
797 120
|
731 047
|
660 436
|
597 305
|
537 051
|
505 525
|
487 829
|
498 867
|
528 777
|
544 823
|
|
Interest Income |
555 516
|
598 344
|
635 896
|
698 132
|
745 144
|
786 710
|
821 498
|
848 195
|
898 433
|
965 085
|
1 032 967
|
1 097 779
|
1 179 167
|
1 252 069
|
1 352 945
|
1 465 412
|
1 555 946
|
1 663 667
|
1 776 858
|
1 858 423
|
1 966 968
|
2 054 838
|
2 101 398
|
2 070 723
|
2 015 736
|
1 931 525
|
1 847 661
|
1 812 316
|
1 748 042
|
1 647 185
|
1 482 555
|
1 310 925
|
1 136 847
|
0
|
0
|
0
|
0
|
890 959
|
484 021
|
738 602
|
998 554
|
|
Interest Expense |
303 090
|
339 152
|
366 119
|
394 521
|
416 495
|
430 938
|
448 693
|
473 874
|
508 439
|
543 413
|
589 525
|
645 848
|
703 774
|
748 947
|
807 905
|
856 592
|
904 801
|
987 738
|
1 093 702
|
1 175 622
|
1 276 840
|
1 361 627
|
1 378 933
|
1 387 131
|
1 370 219
|
1 306 889
|
1 199 991
|
1 077 331
|
929 974
|
773 616
|
634 570
|
513 805
|
405 800
|
369 535
|
380 439
|
396 338
|
407 866
|
403 130
|
409 731
|
425 329
|
453 732
|
|
Non Interest Income |
55 158
|
44 258
|
60 173
|
53 352
|
61 204
|
70 333
|
103 108
|
117 858
|
122 640
|
83 453
|
80 222
|
69 280
|
62 124
|
70 062
|
65 098
|
60 011
|
68 645
|
52 039
|
77 524
|
83 024
|
75 979
|
76 571
|
76 118
|
70 124
|
72 060
|
77 769
|
87 729
|
103 341
|
99 512
|
112 933
|
152 318
|
161 178
|
534 069
|
622 328
|
648 522
|
703 819
|
407 360
|
417 965
|
552 640
|
593 480
|
572 390
|
|
Revenue |
307 584
N/A
|
303 450
-1%
|
329 950
+9%
|
356 963
+8%
|
389 853
+9%
|
426 104
+9%
|
475 913
+12%
|
492 179
+3%
|
512 634
+4%
|
505 125
-1%
|
523 663
+4%
|
521 210
0%
|
537 517
+3%
|
573 185
+7%
|
610 139
+6%
|
668 832
+10%
|
719 790
+8%
|
727 969
+1%
|
760 680
+4%
|
765 825
+1%
|
766 107
+0%
|
769 782
+0%
|
798 583
+4%
|
753 716
-6%
|
717 577
-5%
|
702 405
-2%
|
735 399
+5%
|
838 327
+14%
|
917 581
+9%
|
986 502
+8%
|
1 000 304
+1%
|
958 297
-4%
|
1 265 116
+32%
|
1 282 764
+1%
|
1 245 827
-3%
|
1 240 870
0%
|
912 885
-26%
|
905 794
-1%
|
1 051 507
+16%
|
1 122 258
+7%
|
1 117 212
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(57 827)
|
(39 862)
|
(49 299)
|
(61 778)
|
(81 081)
|
(104 111)
|
(107 121)
|
(138 404)
|
(127 082)
|
(135 191)
|
(135 951)
|
(131 350)
|
(123 177)
|
(141 138)
|
(113 952)
|
(85 869)
|
(152 446)
|
(154 157)
|
(178 182)
|
(239 145)
|
(349 402)
|
(383 543)
|
(455 482)
|
(428 549)
|
(320 907)
|
(322 513)
|
(348 647)
|
(435 118)
|
(2 381 367)
|
(3 885 062)
|
(3 752 690)
|
(3 695 296)
|
(2 050 750)
|
(581 058)
|
(606 730)
|
(451 386)
|
(138 855)
|
(156 401)
|
(294 466)
|
(443 184)
|
(461 739)
|
|
Non Interest Expense |
(189 840)
|
(178 234)
|
(191 052)
|
(196 146)
|
(206 645)
|
(211 198)
|
(244 586)
|
(233 644)
|
(237 610)
|
(228 669)
|
(236 796)
|
(244 668)
|
(244 128)
|
(238 413)
|
(258 744)
|
(282 268)
|
(287 301)
|
(281 303)
|
(298 364)
|
(302 724)
|
(325 000)
|
(312 040)
|
(329 214)
|
(327 241)
|
(307 589)
|
(315 820)
|
(315 300)
|
(328 299)
|
(374 543)
|
(404 571)
|
(454 526)
|
(500 053)
|
(545 330)
|
(585 520)
|
(626 815)
|
(654 078)
|
(625 862)
|
(621 002)
|
(629 304)
|
(629 503)
|
(678 706)
|
|
Pre-Tax Income |
59 916
N/A
|
85 354
+42%
|
89 598
+5%
|
99 038
+11%
|
102 126
+3%
|
110 795
+8%
|
124 208
+12%
|
120 133
-3%
|
147 944
+23%
|
141 266
-5%
|
150 916
+7%
|
145 192
-4%
|
170 211
+17%
|
193 633
+14%
|
237 443
+23%
|
300 694
+27%
|
280 042
-7%
|
292 509
+4%
|
284 132
-3%
|
223 956
-21%
|
91 706
-59%
|
74 198
-19%
|
13 889
-81%
|
(2 072)
N/A
|
89 082
N/A
|
64 072
-28%
|
71 452
+12%
|
74 909
+5%
|
(1 838 329)
N/A
|
(3 303 131)
-80%
|
(3 206 911)
+3%
|
(3 237 050)
-1%
|
(1 330 963)
+59%
|
116 186
N/A
|
12 283
-89%
|
135 406
+1 002%
|
148 168
+9%
|
128 391
-13%
|
127 737
-1%
|
49 571
-61%
|
(23 233)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(19 062)
|
(23 353)
|
(22 575)
|
(26 871)
|
(27 259)
|
(30 303)
|
(36 584)
|
(32 988)
|
(38 381)
|
(38 262)
|
(39 233)
|
(38 997)
|
(47 493)
|
(53 137)
|
(65 508)
|
(79 464)
|
(74 797)
|
(88 297)
|
(86 503)
|
(72 377)
|
(38 776)
|
(23 137)
|
(7 231)
|
(5 158)
|
(27 911)
|
(32 811)
|
(39 029)
|
(37 435)
|
12 361
|
257 430
|
191 056
|
180 511
|
149 563
|
(104 726)
|
(44 162)
|
(130 050)
|
(154 507)
|
(104 040)
|
(98 596)
|
(14 469)
|
66 796
|
|
Income from Continuing Operations |
40 856
|
62 001
|
67 022
|
72 167
|
74 867
|
80 492
|
87 625
|
87 145
|
109 563
|
103 003
|
111 683
|
106 196
|
122 719
|
140 496
|
171 937
|
221 231
|
205 246
|
204 213
|
197 629
|
151 579
|
52 929
|
51 061
|
6 657
|
(7 232)
|
61 171
|
31 261
|
32 424
|
37 476
|
(1 825 968)
|
(3 045 701)
|
(3 015 857)
|
(3 056 541)
|
(1 181 401)
|
11 461
|
(31 879)
|
5 356
|
(6 339)
|
24 351
|
29 142
|
35 101
|
43 562
|
|
Net Income (Common) |
40 856
N/A
|
62 001
+52%
|
67 022
+8%
|
72 167
+8%
|
74 867
+4%
|
80 492
+8%
|
87 625
+9%
|
87 145
-1%
|
109 563
+26%
|
103 003
-6%
|
111 683
+8%
|
106 196
-5%
|
122 719
+16%
|
140 496
+14%
|
171 937
+22%
|
221 231
+29%
|
205 246
-7%
|
204 213
-1%
|
197 629
-3%
|
151 579
-23%
|
52 929
-65%
|
51 061
-4%
|
6 657
-87%
|
(7 232)
N/A
|
61 171
N/A
|
31 261
-49%
|
32 424
+4%
|
37 476
+16%
|
(1 825 968)
N/A
|
(3 045 701)
-67%
|
(3 015 857)
+1%
|
(3 056 541)
-1%
|
(1 181 401)
+61%
|
11 461
N/A
|
(31 879)
N/A
|
5 356
N/A
|
(6 339)
N/A
|
24 351
N/A
|
29 142
+20%
|
35 101
+20%
|
43 562
+24%
|
|
EPS (Diluted) |
4.26
N/A
|
6.47
+52%
|
6.99
+8%
|
7.2
+3%
|
2.91
-60%
|
6.46
+122%
|
5.79
-10%
|
5.77
0%
|
7.24
+25%
|
6.59
-9%
|
8.76
+33%
|
5.85
-33%
|
5.29
-10%
|
8.3
+57%
|
9.42
+13%
|
11.66
+24%
|
7.16
-39%
|
10.25
+43%
|
9.04
-12%
|
6.94
-23%
|
2.42
-65%
|
2.34
-3%
|
0.31
-87%
|
-0.33
N/A
|
2.81
N/A
|
1.43
-49%
|
1.49
+4%
|
1.67
+12%
|
-81.61
N/A
|
-141.52
-73%
|
-140.12
+1%
|
-127.5
+9%
|
-51.93
+59%
|
0.5
N/A
|
-1.28
N/A
|
0.21
N/A
|
-0.25
N/A
|
0.98
N/A
|
1.18
+20%
|
1.41
+19%
|
1.76
+25%
|