Bank Raya Indonesia Tbk PT
IDX:AGRO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
208
346
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bank Raya Indonesia Tbk PT
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
0
|
0
|
0
|
(24 823)
|
(1 350 735)
|
0
|
0
|
(26 580)
|
(31 299)
|
(43 649)
|
(51 070)
|
(38 235)
|
(39 396)
|
(55 403)
|
(39 264)
|
(33 347)
|
(40 841)
|
(28 736)
|
(49 348)
|
(111 323)
|
(106 224)
|
(104 965)
|
(114 542)
|
(44 739)
|
(41 210)
|
(28 626)
|
(10 227)
|
(14 052)
|
(21 717)
|
(23 206)
|
(22 404)
|
(17 092)
|
(5 765)
|
(6 889)
|
(3 364)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(398 357)
|
(140 933)
|
(195 267)
|
1 187
|
1 344 537
|
(175 376)
|
5 275
|
(194 396)
|
(1 537 293)
|
1 850
|
489 354
|
209 725
|
134 314
|
(134 306)
|
(1 146 335)
|
(1 281 997)
|
(1 705 318)
|
(541 763)
|
62 641
|
2 112 233
|
(1 156 104)
|
160 012
|
(882 957)
|
(3 270 875)
|
1 213 988
|
(178 449)
|
1 747 449
|
183 859
|
(1 094 718)
|
(2 139 467)
|
(4 000 594)
|
(1 953 559)
|
(2 826 500)
|
(1 194 632)
|
(1 508 434)
|
(525 074)
|
645 064
|
(1 861 549)
|
(1 028 300)
|
(1 413 315)
|
92 750
|
|
Cash from Operating Activities |
(255 789)
N/A
|
48 971
N/A
|
22 033
-55%
|
242 459
+1 000%
|
568 152
+134%
|
104 454
-82%
|
307 983
+195%
|
145 954
-53%
|
(144 692)
N/A
|
348 210
N/A
|
831 425
+139%
|
607 054
-27%
|
529 556
-13%
|
284 794
-46%
|
(684 711)
N/A
|
(786 629)
-15%
|
(1 161 061)
-48%
|
64 110
N/A
|
681 732
+963%
|
2 693 653
+295%
|
(560 551)
N/A
|
753 698
N/A
|
(288 392)
N/A
|
(2 622 767)
-809%
|
1 869 896
N/A
|
444 318
-76%
|
2 345 030
+428%
|
763 032
-67%
|
(507 011)
N/A
|
(1 471 927)
-190%
|
(3 242 806)
-120%
|
(1 139 643)
+65%
|
(2 005 039)
-76%
|
(415 821)
+79%
|
(1 042 482)
-151%
|
92 152
N/A
|
1 250 880
+1 257%
|
(1 312 690)
N/A
|
(246 221)
+81%
|
(884 957)
-259%
|
71 723
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(25 034)
|
(28 566)
|
(27 889)
|
(27 992)
|
(23 223)
|
(177 842)
|
(198 318)
|
(194 939)
|
(201 450)
|
(46 155)
|
(28 622)
|
(17 209)
|
(11 249)
|
(32 660)
|
(32 086)
|
(34 889)
|
(37 194)
|
(13 977)
|
(12 936)
|
(9 412)
|
(9 652)
|
(11 409)
|
(13 053)
|
(16 917)
|
(18 599)
|
(10 637)
|
(29 687)
|
(12 518)
|
(11 007)
|
(18 976)
|
(7 750)
|
(39 348)
|
(43 797)
|
(78 794)
|
(94 475)
|
(130 221)
|
(131 555)
|
(94 045)
|
(143 949)
|
(37 752)
|
5 874
|
|
Other Items |
(385 331)
|
(219 297)
|
(111 968)
|
3 977
|
(2 847)
|
(148 037)
|
(17 887)
|
74 645
|
(46 883)
|
(176 975)
|
(235 208)
|
(235 498)
|
(177 038)
|
(17 328)
|
(1 322 984)
|
(692 654)
|
(516 589)
|
140 410
|
1 001 787
|
(364 428)
|
(875 399)
|
(1 399 100)
|
(958 938)
|
(704 594)
|
(498 950)
|
(1 098 020)
|
(1 141 776)
|
(258 516)
|
(685 926)
|
(258 479)
|
15 316
|
(538 798)
|
498 871
|
699 264
|
(110 504)
|
(995 872)
|
(1 337 382)
|
(892 831)
|
(503 080)
|
195 374
|
94 100
|
|
Cash from Investing Activities |
(410 365)
N/A
|
(247 863)
+40%
|
(139 858)
+44%
|
(24 015)
+83%
|
(26 070)
-9%
|
(325 879)
-1 150%
|
(216 204)
+34%
|
(120 294)
+44%
|
(248 333)
-106%
|
(223 130)
+10%
|
(263 830)
-18%
|
(252 707)
+4%
|
(188 287)
+25%
|
(49 988)
+73%
|
(1 355 070)
-2 611%
|
(727 544)
+46%
|
(553 783)
+24%
|
126 432
N/A
|
988 850
+682%
|
(373 840)
N/A
|
(885 052)
-137%
|
(1 410 509)
-59%
|
(971 991)
+31%
|
(721 511)
+26%
|
(517 549)
+28%
|
(1 108 657)
-114%
|
(1 171 463)
-6%
|
(271 034)
+77%
|
(696 933)
-157%
|
(277 455)
+60%
|
7 566
N/A
|
(578 146)
N/A
|
455 074
N/A
|
620 471
+36%
|
(204 978)
N/A
|
(1 126 093)
-449%
|
(1 468 936)
-30%
|
(986 876)
+33%
|
(647 029)
+34%
|
157 622
N/A
|
99 974
-37%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
402 893
|
402 893
|
0
|
0
|
0
|
499 979
|
0
|
0
|
1 508 386
|
1 015 487
|
1 015 539
|
1 086 184
|
1 233 131
|
1 226 051
|
1 225 999
|
0
|
0
|
0
|
0
|
0
|
(261 000)
|
(261 000)
|
0
|
(202 217)
|
87 465
|
140 324
|
0
|
81 619
|
52 985
|
(39 642)
|
0
|
(39 606)
|
(39 585)
|
39
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
497 707
|
497 707
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 319
|
17 176
|
89 531
|
16 812
|
(802)
|
(884)
|
(73 467)
|
(979)
|
(917)
|
(929)
|
(941)
|
(952)
|
(5 730)
|
(12)
|
|
Cash Paid for Dividends |
0
|
(10 278)
|
(10 278)
|
(10 278)
|
0
|
(6 076)
|
(6 076)
|
(6 076)
|
0
|
(15 615)
|
(15 617)
|
(15 615)
|
0
|
(19 571)
|
(19 569)
|
(19 571)
|
(19 571)
|
(53 388)
|
(53 388)
|
(53 388)
|
(53 388)
|
(40 843)
|
(40 843)
|
(40 843)
|
(40 843)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
18 969
|
12 179
|
1 330
|
0
|
(8 082)
|
589
|
0
|
(1 201)
|
(4 084)
|
0
|
0
|
(1 168)
|
(1 168)
|
0
|
498 832
|
(1 729)
|
(1 729)
|
0
|
(501 729)
|
(3 001)
|
(3 001)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 099 227
|
0
|
0
|
1 412 357
|
1 064 606
|
790 855
|
790 855
|
768 582
|
(274 160)
|
206 854
|
|
Cash from Financing Activities |
415 168
N/A
|
448 897
+8%
|
(8 948)
N/A
|
(10 278)
-15%
|
(19 690)
-92%
|
(6 817)
+65%
|
395 487
N/A
|
395 616
+0%
|
392 733
-1%
|
386 077
-2%
|
(16 818)
N/A
|
483 196
N/A
|
483 196
N/A
|
479 240
-1%
|
1 987 650
+315%
|
1 491 894
-25%
|
1 491 946
+0%
|
1 528 773
+2%
|
1 175 719
-23%
|
1 169 661
-1%
|
1 169 609
0%
|
1 111 510
-5%
|
(43 844)
N/A
|
(40 843)
+7%
|
(40 843)
N/A
|
0
N/A
|
(261 000)
N/A
|
(243 681)
+7%
|
(243 824)
0%
|
(112 686)
+54%
|
104 277
N/A
|
1 238 749
+1 088%
|
1 238 667
0%
|
1 107 379
-11%
|
1 464 363
+32%
|
1 024 047
-30%
|
750 284
-27%
|
750 308
+0%
|
728 044
-3%
|
(279 851)
N/A
|
206 841
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2 975)
|
(1 270)
|
0
|
(165)
|
2 491
|
(165)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(253 961)
N/A
|
248 735
N/A
|
(126 773)
N/A
|
208 001
N/A
|
524 883
+152%
|
(228 407)
N/A
|
487 266
N/A
|
421 276
-14%
|
(292)
N/A
|
511 157
N/A
|
550 777
+8%
|
837 543
+52%
|
824 465
-2%
|
714 046
-13%
|
(52 131)
N/A
|
(22 279)
+57%
|
(222 898)
-900%
|
1 719 315
N/A
|
2 846 301
+66%
|
3 489 474
+23%
|
(275 994)
N/A
|
454 699
N/A
|
(1 304 227)
N/A
|
(3 385 121)
-160%
|
1 311 504
N/A
|
(664 339)
N/A
|
912 567
N/A
|
248 317
-73%
|
(1 447 768)
N/A
|
(1 862 068)
-29%
|
(3 130 963)
-68%
|
(479 040)
+85%
|
(311 298)
+35%
|
1 312 029
N/A
|
216 903
-83%
|
(9 894)
N/A
|
532 227
N/A
|
(1 549 258)
N/A
|
(165 206)
+89%
|
(1 007 186)
-510%
|
378 539
N/A
|