Samator Indo Gas Tbk PT
IDX:AGII

Watchlist Manager
Samator Indo Gas Tbk PT Logo
Samator Indo Gas Tbk PT
IDX:AGII
Watchlist
Price: 1 680 IDR 1.2% Market Closed
Market Cap: 5.2T IDR
Have any thoughts about
Samator Indo Gas Tbk PT?
Write Note

Relative Value

The Relative Value of one AGII stock under the Base Case scenario is 2 296.3 IDR. Compared to the current market price of 1 680 IDR, Samator Indo Gas Tbk PT is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGII Relative Value
Base Case
2 296.3 IDR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
34
Median 3Y
2
Median 5Y
1.8
Industry
1.5
vs History
31
vs Industry
22
Median 3Y
34.7
Median 5Y
32.1
Industry
21.8
vs History
39
vs Industry
48
Median 3Y
9.8
Median 5Y
8.4
Industry
13.1
vs History
55
vs Industry
27
Median 3Y
13.5
Median 5Y
11.1
Industry
20.7
vs History
44
vs Industry
48
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
vs History
49
vs Industry
23
Median 3Y
3
Median 5Y
2.9
Industry
1.6
vs History
53
vs Industry
48
Median 3Y
6.5
Median 5Y
6.4
Industry
7.2
vs History
23
vs Industry
28
Median 3Y
17.7
Median 5Y
15.9
Industry
13.1
vs History
23
vs Industry
34
Median 3Y
17.7
Median 5Y
15.9
Industry
17.2
vs History
38
vs Industry
37
Median 3Y
15.1
Median 5Y
13.5
Industry
13.9
vs History
vs Industry
5
Median 3Y
47.8
Median 5Y
47.8
Industry
19
vs History
41
vs Industry
47
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

AGII Competitors Multiples
Samator Indo Gas Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Samator Indo Gas Tbk PT
IDX:AGII
5.2T IDR 1.8 38 18.7 18.7
UK
Linde PLC
XETRA:LIN
207.9B EUR 6.6 33.9 18.8 27.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
92.3B EUR 2.7 9.4 7 8.5
US
Air Products and Chemicals Inc
NYSE:APD
73.8B USD 6.1 19.3 19.2 28.7
JP
Nippon Sanso Holdings Corp
TSE:4091
1.9T JPY 1.5 16.9 8.5 14.2
IN
Linde India Ltd
NSE:LINDEINDIA
554.8B INR 20.5 123.9 75.7 105
IT
SOL SpA
MIL:SOL
3.3B EUR 2.2 23.4 9.7 16
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
24.4B CNY 1.8 21.6 18.4 18.4
JP
Air Water Inc
TSE:4088
429.3B JPY 0.4 9.1 5.8 10
CN
Peric Special Gases Co Ltd
SSE:688146
16.5B CNY 12.4 62.6 54.6 54.6
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
13.6B CNY 13.6 76.5 59.3 59.3

See Also

Discover More
Back to Top