Samator Indo Gas Tbk PT
IDX:AGII
Samator Indo Gas Tbk PT
IDX:AGII
Price:
1 680
IDR
1.2%
Market Closed
Market Cap:
5.2T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
AGII Alert
Samator Indo Gas Tbk PT
1680
+20 (+1.2%)
| 52 Week Range |
1 460
1 870
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Samator Indo Gas Tbk PT
Cash Flow Statement
Cash Flow Statement
Samator Indo Gas Tbk PT
Samator Indo Gas Tbk PT
Currency: IDR
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(15 316)
|
(17 217)
|
(16 464)
|
(17 711)
|
(17 013)
|
(15 495)
|
(17 863)
|
(18 079)
|
(19 101)
|
(22 150)
|
(18 177)
|
(17 676)
|
(22 018)
|
(19 848)
|
(22 260)
|
(22 660)
|
(17 776)
|
(17 469)
|
(15 393)
|
(15 364)
|
(18 734)
|
(33 571)
|
(37 772)
|
(31 340)
|
(32 745)
|
(27 293)
|
(16 102)
|
(24 720)
|
(40 974)
|
(36 530)
|
(38 765)
|
(30 416)
|
|
| Cash Interest Paid |
(276 087)
|
(271 903)
|
(269 428)
|
(267 465)
|
(272 736)
|
(272 791)
|
(284 913)
|
(289 255)
|
(286 106)
|
(297 585)
|
(316 112)
|
(325 352)
|
(324 030)
|
(336 203)
|
(338 380)
|
(336 341)
|
(351 215)
|
(339 298)
|
(336 705)
|
(333 760)
|
(341 489)
|
(351 420)
|
(335 098)
|
(336 842)
|
(324 165)
|
(316 270)
|
(309 431)
|
(294 752)
|
(317 339)
|
(314 757)
|
(320 791)
|
(336 441)
|
|
| Change in Working Capital |
(156 808)
|
(156 559)
|
(177 337)
|
(174 453)
|
(179 760)
|
(188 952)
|
(177 033)
|
(167 951)
|
(188 576)
|
(192 094)
|
(184 807)
|
(185 310)
|
(187 008)
|
(192 079)
|
(183 342)
|
(191 702)
|
(166 850)
|
(159 903)
|
(182 147)
|
(184 417)
|
(211 225)
|
(218 351)
|
(222 674)
|
(245 442)
|
(252 769)
|
(261 569)
|
(266 482)
|
(263 964)
|
(319 825)
|
(321 240)
|
(337 640)
|
(326 945)
|
|
| Cash from Operating Activities |
129 110
N/A
|
161 033
+25%
|
167 900
+4%
|
176 015
+5%
|
213 726
+21%
|
246 191
+15%
|
298 766
+21%
|
193 603
-35%
|
311 207
+61%
|
345 537
+11%
|
282 790
-18%
|
440 235
+56%
|
411 801
-6%
|
368 998
-10%
|
385 754
+5%
|
429 771
+11%
|
364 251
-15%
|
492 653
+35%
|
588 686
+19%
|
538 090
-9%
|
605 945
+13%
|
500 284
-17%
|
465 513
-7%
|
544 683
+17%
|
522 607
-4%
|
538 293
+3%
|
476 321
-12%
|
486 657
+2%
|
659 194
+35%
|
627 416
-5%
|
660 602
+5%
|
562 823
-15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(558 691)
|
(480 220)
|
(466 814)
|
(427 045)
|
(375 351)
|
(258 173)
|
(276 006)
|
(301 781)
|
(329 279)
|
(437 126)
|
(426 494)
|
(436 631)
|
(459 901)
|
(374 621)
|
(363 982)
|
(354 164)
|
(297 171)
|
(982 953)
|
(990 842)
|
(1 003 064)
|
(976 775)
|
(317 639)
|
(303 166)
|
(307 341)
|
(340 412)
|
(304 350)
|
(311 813)
|
(373 162)
|
(390 605)
|
(552 982)
|
(610 599)
|
(586 505)
|
|
| Other Items |
(177 985)
|
(184 872)
|
(122 188)
|
(119 605)
|
76 221
|
126 067
|
(11 226)
|
133 897
|
(301 040)
|
(365 834)
|
(331 181)
|
(408 665)
|
22 516
|
76 625
|
137 134
|
26 607
|
19 063
|
186 212
|
156 619
|
227 799
|
204 372
|
47 266
|
26 494
|
33 646
|
67 405
|
308 484
|
320 700
|
284 588
|
66 736
|
(176 837)
|
(176 028)
|
(148 767)
|
|
| Cash from Investing Activities |
(736 676)
N/A
|
(665 092)
+10%
|
(589 002)
+11%
|
(546 650)
+7%
|
(299 130)
+45%
|
(132 106)
+56%
|
(287 232)
-117%
|
(167 884)
+42%
|
(630 319)
-275%
|
(802 960)
-27%
|
(757 675)
+6%
|
(845 296)
-12%
|
(437 385)
+48%
|
(297 996)
+32%
|
(226 848)
+24%
|
(327 557)
-44%
|
(278 108)
+15%
|
(796 741)
-186%
|
(834 223)
-5%
|
(775 265)
+7%
|
(772 403)
+0%
|
(270 373)
+65%
|
(276 672)
-2%
|
(273 695)
+1%
|
(273 007)
+0%
|
4 134
N/A
|
8 887
+115%
|
(88 574)
N/A
|
(323 869)
-266%
|
(729 819)
-125%
|
(786 627)
-8%
|
(735 272)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
964 326
|
0
|
812 576
|
2 500
|
2 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 424)
|
(9 424)
|
(9 424)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 210
|
26 178
|
26 178
|
26 178
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(153 170)
|
(211 750)
|
(74 156)
|
141 774
|
41 948
|
(7 669)
|
(127 220)
|
177 741
|
268 536
|
517 987
|
460 947
|
157 687
|
37 455
|
58 901
|
(24 785)
|
10 326
|
51 609
|
276 453
|
250 694
|
577 592
|
603 322
|
(79 076)
|
94 913
|
(313 320)
|
(389 386)
|
(324 880)
|
(621 331)
|
(579 500)
|
(404 940)
|
(100 679)
|
136 486
|
225 727
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 967)
|
(10 164)
|
0
|
0
|
(197)
|
0
|
0
|
0
|
(9 588)
|
(9 588)
|
0
|
0
|
(30 628)
|
(32 503)
|
(32 503)
|
0
|
(16 779)
|
(18 913)
|
0
|
0
|
(40 902)
|
|
| Other |
5 267
|
(130 387)
|
(33 304)
|
(10 173)
|
(5 074)
|
26 476
|
22 406
|
(246 978)
|
(9 303)
|
(39 562)
|
(24 681)
|
233 055
|
(6 661)
|
(7 078)
|
3 957
|
8 364
|
(2 682)
|
2 723
|
(6 040)
|
(13 655)
|
(23 346)
|
(20 638)
|
(13 858)
|
(11 454)
|
0
|
500
|
(5 113)
|
(8 722)
|
0
|
(4 009)
|
0
|
0
|
|
| Cash from Financing Activities |
816 423
N/A
|
619 689
-24%
|
705 116
+14%
|
134 101
-81%
|
39 374
-71%
|
21 307
-46%
|
(103 564)
N/A
|
(69 237)
+33%
|
259 233
N/A
|
478 425
+85%
|
436 266
-9%
|
380 775
-13%
|
20 630
-95%
|
41 659
+102%
|
(40 416)
N/A
|
9 069
N/A
|
39 503
+336%
|
269 752
+583%
|
244 654
-9%
|
554 349
+127%
|
570 388
+3%
|
(109 302)
N/A
|
71 467
N/A
|
(355 402)
N/A
|
(421 889)
-19%
|
(329 673)
+22%
|
(632 769)
-92%
|
(578 823)
+9%
|
(397 675)
+31%
|
(120 624)
+70%
|
117 573
N/A
|
188 834
+61%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
208 857
N/A
|
115 630
-45%
|
284 014
+146%
|
(236 534)
N/A
|
(46 030)
+81%
|
135 392
N/A
|
(92 030)
N/A
|
(43 518)
+53%
|
(59 879)
-38%
|
21 002
N/A
|
(38 619)
N/A
|
(24 286)
+37%
|
(4 954)
+80%
|
112 661
N/A
|
118 490
+5%
|
111 283
-6%
|
125 646
+13%
|
(34 336)
N/A
|
(883)
+97%
|
317 174
N/A
|
403 930
+27%
|
120 609
-70%
|
260 308
+116%
|
(84 414)
N/A
|
(172 289)
-104%
|
212 754
N/A
|
(147 561)
N/A
|
(180 740)
-22%
|
(62 350)
+66%
|
(223 027)
-258%
|
(8 452)
+96%
|
16 385
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(429 581)
N/A
|
(319 187)
+26%
|
(298 914)
+6%
|
(251 030)
+16%
|
(161 625)
+36%
|
(11 982)
+93%
|
22 760
N/A
|
(108 178)
N/A
|
(18 072)
+83%
|
(91 589)
-407%
|
(143 704)
-57%
|
3 604
N/A
|
(48 100)
N/A
|
(5 623)
+88%
|
21 772
N/A
|
75 607
+247%
|
67 080
-11%
|
(490 300)
N/A
|
(402 156)
+18%
|
(464 974)
-16%
|
(370 830)
+20%
|
182 645
N/A
|
162 347
-11%
|
237 342
+46%
|
182 195
-23%
|
233 943
+28%
|
164 508
-30%
|
113 495
-31%
|
268 589
+137%
|
74 434
-72%
|
50 003
-33%
|
(23 682)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
