ADRO Cash Flow Statement - Adaro Energy Indonesia TBK PT - Alpha Spread

Adaro Energy Indonesia TBK PT
IDX:ADRO

Watchlist Manager
Adaro Energy Indonesia TBK PT Logo
Adaro Energy Indonesia TBK PT
IDX:ADRO
Watchlist
Price: 3 720 IDR 1.64% Market Closed
Market Cap: 114.9T IDR
Have any thoughts about
Adaro Energy Indonesia TBK PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Adaro Energy Indonesia TBK PT

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Cash Taxes Paid
(222)
(96)
(75)
(94)
(85)
(124)
(113)
(156)
(107)
(138)
(128)
(138)
(169)
(264)
(284)
(504)
(522)
(425)
(439)
(393)
(429)
(442)
(415)
(300)
(280)
(270)
(263)
(176)
(173)
(171)
(180)
(296)
(542)
(617)
(654)
(846)
(1 708)
(1 827)
(1 844)
(1 524)
(486)
Cash Interest Paid
(106)
(109)
(105)
(164)
(165)
(132)
(133)
(45)
(43)
(43)
(42)
(44)
(45)
(45)
(46)
(47)
(49)
(51)
(55)
(60)
(63)
(69)
(73)
(69)
(66)
(79)
(69)
(85)
(81)
(74)
(75)
(70)
(68)
(67)
(67)
(74)
(84)
(91)
(95)
(102)
(99)
Change in Working Capital
(409)
(442)
(464)
(504)
(486)
(443)
(420)
(350)
(343)
(351)
(319)
(366)
(398)
(431)
(492)
(476)
(516)
(520)
(521)
(538)
(523)
(513)
(521)
(529)
(498)
(487)
(414)
(356)
(422)
(461)
(590)
(719)
(762)
(1 014)
(1 222)
(1 396)
(1 796)
(1 820)
(1 734)
(1 683)
(1 463)
Cash from Operating Activities
619
N/A
725
+17%
705
-3%
592
-16%
560
-5%
494
-12%
529
+7%
512
-3%
550
+8%
580
+5%
614
+6%
676
+10%
799
+18%
801
+0%
952
+19%
854
-10%
832
-3%
908
+9%
889
-2%
906
+2%
894
-1%
930
+4%
919
-1%
916
0%
862
-6%
769
-11%
650
-15%
739
+14%
725
-2%
749
+3%
986
+32%
1 436
+46%
1 522
+6%
2 393
+57%
3 496
+46%
3 864
+11%
3 254
-16%
2 578
-21%
1 756
-32%
1 153
-34%
2 039
+77%
Investing Cash Flow
Capital Expenditures
(150)
(142)
(132)
(103)
(108)
(80)
(79)
(101)
(93)
(123)
(120)
(110)
(105)
(74)
(105)
(186)
(255)
(333)
(425)
(412)
(410)
(452)
(431)
(467)
(450)
(366)
(274)
(180)
(162)
(143)
(168)
(181)
(211)
(261)
(310)
(404)
(466)
(517)
(577)
(588)
(656)
Other Items
85
71
77
77
(22)
(14)
(14)
(17)
(2)
1
1
(119)
(118)
(118)
(372)
(247)
(239)
(281)
(370)
(381)
(447)
(371)
(73)
(72)
(177)
(236)
(186)
(182)
(32)
(317)
(401)
(464)
(476)
(163)
(365)
(364)
(321)
(321)
(22)
5
(16)
Cash from Investing Activities
(65)
N/A
(71)
-9%
(55)
+22%
(26)
+53%
(130)
-400%
(94)
+28%
(93)
+0%
(118)
-27%
(95)
+20%
(122)
-29%
(120)
+1%
(228)
-90%
(224)
+2%
(192)
+14%
(476)
-148%
(433)
+9%
(494)
-14%
(613)
-24%
(795)
-30%
(793)
+0%
(857)
-8%
(822)
+4%
(504)
+39%
(539)
-7%
(627)
-16%
(602)
+4%
(460)
+24%
(362)
+21%
(194)
+46%
(460)
-137%
(569)
-24%
(645)
-13%
(687)
-7%
(424)
+38%
(675)
-59%
(767)
-14%
(786)
-3%
(839)
-7%
(600)
+28%
(582)
+3%
(672)
-15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
(115)
(140)
(140)
(43)
(29)
(18)
(18)
(18)
(34)
Net Issuance of Debt
(183)
(177)
443
380
367
243
(384)
(344)
(399)
(238)
(242)
(160)
(148)
(172)
(150)
(112)
(165)
(179)
(91)
(85)
(88)
(58)
(156)
(251)
(220)
(438)
(466)
(492)
(481)
2
62
77
148
(94)
(72)
(8)
(98)
(113)
(8)
(226)
(141)
Cash Paid for Dividends
(80)
(75)
(75)
(75)
(65)
(76)
(76)
(75)
(81)
(76)
(76)
(75)
(101)
(101)
(101)
(101)
(140)
(250)
(250)
(250)
(225)
(200)
(200)
(200)
(275)
(250)
(250)
(250)
(100)
(147)
(147)
(147)
(497)
(650)
(650)
(650)
(800)
(1 000)
(1 000)
(1 000)
(900)
Other
(1)
(1)
0
(801)
(801)
(804)
(803)
(3)
(3)
(2)
(2)
162
77
74
74
(76)
(16)
(27)
(28)
(43)
(28)
(17)
(25)
714
716
703
710
(36)
(28)
(11)
(12)
13
(7)
(39)
(94)
(98)
(62)
(81)
(48)
(89)
(115)
Cash from Financing Activities
(264)
N/A
(253)
+4%
368
N/A
(496)
N/A
(499)
-1%
(636)
-27%
(1 263)
-99%
(423)
+67%
(483)
-14%
(315)
+35%
(319)
-1%
(73)
+77%
(172)
-135%
(199)
-16%
(177)
+11%
(289)
-63%
(321)
-11%
(457)
-42%
(369)
+19%
(378)
-2%
(341)
+10%
(276)
+19%
(382)
-39%
263
N/A
221
-16%
15
-93%
(6)
N/A
(778)
-12 470%
(608)
+22%
(156)
+74%
(97)
+38%
(153)
-58%
(471)
-207%
(922)
-96%
(956)
-4%
(798)
+17%
(989)
-24%
(1 212)
-23%
(1 074)
+11%
(1 334)
-24%
(1 189)
+11%
Change in Cash
Effect of Foreign Exchange Rates
(20)
(22)
(8)
(5)
(17)
(15)
(16)
(13)
(6)
(3)
5
0
(1)
(1)
(4)
(2)
(6)
(16)
(19)
(13)
(6)
5
10
8
(19)
(2)
(6)
(2)
17
(0)
6
(1)
1
(10)
(23)
(43)
(23)
(9)
(11)
7
(25)
Net Change in Cash
270
N/A
379
+40%
1 010
+166%
64
-94%
(86)
N/A
(250)
-191%
(843)
-237%
(43)
+95%
(33)
+24%
140
N/A
179
+28%
374
+109%
403
+8%
408
+1%
295
-28%
130
-56%
11
-91%
(179)
N/A
(294)
-65%
(279)
+5%
(310)
-11%
(163)
+48%
43
N/A
648
+1 402%
437
-33%
180
-59%
178
-1%
(402)
N/A
(60)
+85%
133
N/A
325
+145%
637
+96%
365
-43%
1 036
+184%
1 842
+78%
2 256
+23%
1 456
-35%
518
-64%
72
-86%
(756)
N/A
152
N/A
Free Cash Flow
Free Cash Flow
469
N/A
583
+24%
573
-2%
489
-15%
453
-7%
414
-8%
450
+9%
410
-9%
457
+11%
457
0%
494
+8%
566
+15%
694
+23%
727
+5%
848
+17%
667
-21%
577
-14%
575
0%
465
-19%
494
+6%
484
-2%
478
-1%
488
+2%
449
-8%
412
-8%
403
-2%
376
-7%
559
+48%
563
+1%
606
+8%
818
+35%
1 256
+54%
1 311
+4%
2 131
+63%
3 186
+49%
3 461
+9%
2 788
-19%
2 061
-26%
1 179
-43%
565
-52%
1 382
+145%

See Also

Discover More