Adaro Minerals Indonesia Tbk PT
IDX:ADMR

Watchlist Manager
Adaro Minerals Indonesia Tbk PT Logo
Adaro Minerals Indonesia Tbk PT
IDX:ADMR
Watchlist
Price: 790 IDR Market Closed
Market Cap: 32.3T IDR

Intrinsic Value

The intrinsic value of one ADMR stock under the Base Case scenario is 2 364.32 IDR. Compared to the current market price of 790 IDR, Adaro Minerals Indonesia Tbk PT is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADMR Intrinsic Value
2 364.32 IDR
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adaro Minerals Indonesia Tbk PT

ADMR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ADMR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Adaro Minerals Indonesia Tbk PT
IDX:ADMR
ID
Metals & Mining
Market Cap
32.3T IDR
IPO
Jan 3, 2022
ID
Metals & Mining
Market Cap
32.3T IDR
IPO
Jan 3, 2022
Price
Rpfalse
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADMR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adaro Minerals Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adaro Minerals Indonesia Tbk PT

Current Assets 842.8m
Cash & Short-Term Investments 612.6m
Receivables 140.4m
Other Current Assets 89.8m
Non-Current Assets 1.2B
PP&E 1.1B
Intangibles 733.6k
Other Non-Current Assets 144.5m
Efficiency

Free Cash Flow Analysis
Adaro Minerals Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adaro Minerals Indonesia Tbk PT

Revenue
1.2B USD
Cost of Revenue
-576.4m USD
Gross Profit
577.8m USD
Operating Expenses
-38.2m USD
Operating Income
539.6m USD
Other Expenses
-102.9m USD
Net Income
436.7m USD
Fundamental Scores

ADMR Profitability Score
Profitability Due Diligence

Adaro Minerals Indonesia Tbk PT's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
82/100
Profitability
Score

Adaro Minerals Indonesia Tbk PT's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

ADMR Solvency Score
Solvency Due Diligence

Adaro Minerals Indonesia Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Adaro Minerals Indonesia Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADMR Price Targets Summary
Adaro Minerals Indonesia Tbk PT

Wall Street analysts forecast ADMR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADMR is 1 489.2 IDR with a low forecast of 1 282.7 IDR and a high forecast of 1 890 IDR.

Lowest
Price Target
1 282.7 IDR
62% Upside
Average
Price Target
1 489.2 IDR
89% Upside
Highest
Price Target
1 890 IDR
139% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adaro Minerals Indonesia Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for ADMR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ADMR stock?

The intrinsic value of one ADMR stock under the Base Case scenario is 2 364.32 IDR.

Is ADMR stock undervalued or overvalued?

Compared to the current market price of 790 IDR, Adaro Minerals Indonesia Tbk PT is Undervalued by 67%.

Back to Top