Adaro Minerals Indonesia Tbk PT
IDX:ADMR

Watchlist Manager
Adaro Minerals Indonesia Tbk PT Logo
Adaro Minerals Indonesia Tbk PT
IDX:ADMR
Watchlist
Price: 1 155 IDR 2.21% Market Closed
Market Cap: 47.2T IDR
Have any thoughts about
Adaro Minerals Indonesia Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Adaro Minerals Indonesia Tbk PT

Revenue
1.2B USD
Cost of Revenue
-566.2m USD
Gross Profit
640.2m USD
Operating Expenses
12.5m USD
Operating Income
652.7m USD
Other Expenses
-129.2m USD
Net Income
523.5m USD

Income Statement
Adaro Minerals Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
460
N/A
579
+26%
732
+26%
895
+22%
908
+1%
964
+6%
936
-3%
962
+3%
1 086
+13%
1 122
+3%
1 229
+10%
1 206
-2%
Gross Profit
Cost of Revenue
(220)
(234)
(266)
(332)
(373)
(415)
(435)
(463)
(503)
(517)
(570)
(566)
Gross Profit
240
N/A
345
+44%
466
+35%
564
+21%
535
-5%
550
+3%
501
-9%
500
0%
583
+17%
606
+4%
660
+9%
640
-3%
Operating Income
Operating Expenses
(25)
(27)
(31)
(34)
(74)
(87)
(91)
(94)
(9)
1
3
12
Selling, General & Administrative
(19)
(20)
(22)
(29)
(73)
(88)
(94)
(94)
(8)
3
7
13
Depreciation & Amortization
(5)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
Other Operating Expenses
0
(2)
(5)
(2)
0
3
5
2
0
(1)
(4)
0
Operating Income
216
N/A
318
+47%
435
+37%
530
+22%
461
-13%
463
+0%
410
-12%
405
-1%
575
+42%
606
+6%
663
+9%
653
-2%
Pre-Tax Income
Interest Income Expense
(13)
(13)
(13)
(19)
(22)
(24)
(24)
(17)
(10)
(4)
4
9
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Pre-Tax Income
202
N/A
304
+51%
422
+39%
511
+21%
438
-14%
438
+0%
384
-12%
388
+1%
563
+45%
601
+7%
666
+11%
660
-1%
Net Income
Tax Provision
(45)
(72)
(95)
(116)
(102)
(102)
(89)
(88)
(123)
(130)
(142)
(140)
Income from Continuing Operations
157
232
326
395
336
336
296
300
441
471
525
521
Income to Minority Interest
(2)
(2)
(3)
(4)
(4)
(3)
(2)
(2)
0
1
2
3
Net Income (Common)
155
N/A
230
+48%
323
+41%
390
+21%
332
-15%
333
+0%
294
-12%
298
+2%
441
+48%
472
+7%
526
+11%
524
-1%
EPS (Diluted)
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A

See Also

Discover More