Polychem Indonesia Tbk PT
IDX:ADMG

Watchlist Manager
Polychem Indonesia Tbk PT Logo
Polychem Indonesia Tbk PT
IDX:ADMG
Watchlist
Price: 121 IDR 2.54% Market Closed
Market Cap: 470.6B IDR
Have any thoughts about
Polychem Indonesia Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one ADMG stock under the Base Case scenario is 313.84 IDR. Compared to the current market price of 121 IDR, Polychem Indonesia Tbk PT is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADMG Intrinsic Value
313.84 IDR
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Polychem Indonesia Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADMG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADMG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Polychem Indonesia Tbk PT

Provide an overview of the primary business activities
of Polychem Indonesia Tbk PT.

What unique competitive advantages
does Polychem Indonesia Tbk PT hold over its rivals?

What risks and challenges
does Polychem Indonesia Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Polychem Indonesia Tbk PT.

Provide P/S
for Polychem Indonesia Tbk PT.

Provide P/E
for Polychem Indonesia Tbk PT.

Provide P/OCF
for Polychem Indonesia Tbk PT.

Provide P/FCFE
for Polychem Indonesia Tbk PT.

Provide P/B
for Polychem Indonesia Tbk PT.

Provide EV/S
for Polychem Indonesia Tbk PT.

Provide EV/GP
for Polychem Indonesia Tbk PT.

Provide EV/EBITDA
for Polychem Indonesia Tbk PT.

Provide EV/EBIT
for Polychem Indonesia Tbk PT.

Provide EV/OCF
for Polychem Indonesia Tbk PT.

Provide EV/FCFF
for Polychem Indonesia Tbk PT.

Provide EV/IC
for Polychem Indonesia Tbk PT.

What are the Revenue projections
for Polychem Indonesia Tbk PT?

How accurate were the past Revenue estimates
for Polychem Indonesia Tbk PT?

What are the Net Income projections
for Polychem Indonesia Tbk PT?

How accurate were the past Net Income estimates
for Polychem Indonesia Tbk PT?

What are the EPS projections
for Polychem Indonesia Tbk PT?

How accurate were the past EPS estimates
for Polychem Indonesia Tbk PT?

What are the EBIT projections
for Polychem Indonesia Tbk PT?

How accurate were the past EBIT estimates
for Polychem Indonesia Tbk PT?

Compare the revenue forecasts
for Polychem Indonesia Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Polychem Indonesia Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Polychem Indonesia Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Polychem Indonesia Tbk PT compared to its peers.

Compare the P/E ratios
of Polychem Indonesia Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Polychem Indonesia Tbk PT with its peers.

Analyze the financial leverage
of Polychem Indonesia Tbk PT compared to its main competitors.

Show all profitability ratios
for Polychem Indonesia Tbk PT.

Provide ROE
for Polychem Indonesia Tbk PT.

Provide ROA
for Polychem Indonesia Tbk PT.

Provide ROIC
for Polychem Indonesia Tbk PT.

Provide ROCE
for Polychem Indonesia Tbk PT.

Provide Gross Margin
for Polychem Indonesia Tbk PT.

Provide Operating Margin
for Polychem Indonesia Tbk PT.

Provide Net Margin
for Polychem Indonesia Tbk PT.

Provide FCF Margin
for Polychem Indonesia Tbk PT.

Show all solvency ratios
for Polychem Indonesia Tbk PT.

Provide D/E Ratio
for Polychem Indonesia Tbk PT.

Provide D/A Ratio
for Polychem Indonesia Tbk PT.

Provide Interest Coverage Ratio
for Polychem Indonesia Tbk PT.

Provide Altman Z-Score Ratio
for Polychem Indonesia Tbk PT.

Provide Quick Ratio
for Polychem Indonesia Tbk PT.

Provide Current Ratio
for Polychem Indonesia Tbk PT.

Provide Cash Ratio
for Polychem Indonesia Tbk PT.

What is the historical Revenue growth
over the last 5 years for Polychem Indonesia Tbk PT?

What is the historical Net Income growth
over the last 5 years for Polychem Indonesia Tbk PT?

What is the current Free Cash Flow
of Polychem Indonesia Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Polychem Indonesia Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Polychem Indonesia Tbk PT

Current Assets 55.3m
Cash & Short-Term Investments 10.5m
Receivables 12.1m
Other Current Assets 32.7m
Non-Current Assets 100.3m
Long-Term Investments 357.9k
PP&E 99.8m
Other Non-Current Assets 51.1k
Current Liabilities 28.5m
Accounts Payable 25.1m
Accrued Liabilities 1.2m
Other Current Liabilities 2.2m
Non-Current Liabilities 5.2m
Other Non-Current Liabilities 5.2m
Efficiency

Earnings Waterfall
Polychem Indonesia Tbk PT

Revenue
104.9m USD
Cost of Revenue
-105.6m USD
Gross Profit
-688.5k USD
Operating Expenses
-9.4m USD
Operating Income
-10.1m USD
Other Expenses
-2.3m USD
Net Income
-12.4m USD

Free Cash Flow Analysis
Polychem Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADMG Profitability Score
Profitability Due Diligence

Polychem Indonesia Tbk PT's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 1-Year Revenue Growth
Declining ROE
Positive Free Cash Flow
24/100
Profitability
Score

Polychem Indonesia Tbk PT's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ADMG Solvency Score
Solvency Due Diligence

Polychem Indonesia Tbk PT's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
88/100
Solvency
Score

Polychem Indonesia Tbk PT's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADMG Price Targets Summary
Polychem Indonesia Tbk PT

There are no price targets for ADMG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADMG?

Click here to dive deeper.

Dividends

Polychem Indonesia Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for ADMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Polychem Indonesia Tbk PT Logo
Polychem Indonesia Tbk PT

Country

Indonesia

Industry

Chemicals

Market Cap

470.6B IDR

Dividend Yield

0%

Description

PT Polychem Indonesia Tbk engages in the production of polyester, petrochemical, and its related products. The company is headquartered in Jakarta Pusat, Dki Jakarta. The company has two business divisions: polyester and chemicals. Its polyester products include polyester pre-oriented yarns (POY), polyester spin drawn yarns (SDY), polyester staple fibers (PSF) and polyester chips. Its chemical products include monoethylene glycol (MEG), diethylene glycol (DEG) and triethylene glycol (TEG). Through its subsidiary, PT Filamendo Sakti, it is also engaged in manufacturing nylon filaments. Its manufacturing facilities are located in Tangerang, Karawang and Merak, Indonesia.

Contact

DKI JAKARTA
Jakarta Pusat
Gedung Wisma 46 Kota BNI LT.20 Jl Jend. Sudirman Kav 1 RT.010 RW. 009 Karet Tengsin Tanah Abang Kota Adm.
+62215744848.0
www.polychemindo.com

IPO

1993-10-20

Employees

1 133

Officers

President Director
Mr. Gautama Hartarto M.A., MA
Finance, Accounting, MIS & Proc. Director, Polyester Production Director and Director
Mr. Gunawan Halim
Sales & Marketing Director, GM and Director
Mr. Djunali Djuwati
GM of General Affair & Human Resources and Director
Mr. Wiji Santoso
Head of Internal Audit
Mr. Dharma Surjadi
Corporate Secretary
Mr. - Yendrizal

See Also

Discover More
What is the Intrinsic Value of one ADMG stock?

The intrinsic value of one ADMG stock under the Base Case scenario is 313.84 IDR.

Is ADMG stock undervalued or overvalued?

Compared to the current market price of 121 IDR, Polychem Indonesia Tbk PT is Undervalued by 61%.

Back to Top