Polychem Indonesia Tbk PT
IDX:ADMG

Watchlist Manager
Polychem Indonesia Tbk PT Logo
Polychem Indonesia Tbk PT
IDX:ADMG
Watchlist
Price: 104 IDR Market Closed
Market Cap: 404.5B IDR

Intrinsic Value

The intrinsic value of one ADMG stock under the Base Case scenario is 319.33 IDR. Compared to the current market price of 104 IDR, Polychem Indonesia Tbk PT is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADMG Intrinsic Value
319.33 IDR
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Polychem Indonesia Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ADMG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ADMG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Polychem Indonesia Tbk PT
IDX:ADMG
ID
Chemicals
Market Cap
404.5B IDR
IPO
Oct 20, 1993
ID
Chemicals
Market Cap
404.5B IDR
IPO
Oct 20, 1993
Price
Rpfalse
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADMG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Polychem Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Polychem Indonesia Tbk PT

Current Assets 55.3m
Cash & Short-Term Investments 10.5m
Receivables 12.1m
Other Current Assets 32.7m
Non-Current Assets 100.3m
Long-Term Investments 357.9k
PP&E 99.8m
Other Non-Current Assets 51k
Efficiency

Free Cash Flow Analysis
Polychem Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Polychem Indonesia Tbk PT

Revenue
104.9m USD
Cost of Revenue
-105.6m USD
Gross Profit
-688.5k USD
Operating Expenses
-9.4m USD
Operating Income
-10.1m USD
Other Expenses
-2.3m USD
Net Income
-12.4m USD
Fundamental Scores

ADMG Profitability Score
Profitability Due Diligence

Polychem Indonesia Tbk PT's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Declining ROIC
Declining ROE
Positive Free Cash Flow
23/100
Profitability
Score

Polychem Indonesia Tbk PT's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

ADMG Solvency Score
Solvency Due Diligence

Polychem Indonesia Tbk PT's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
88/100
Solvency
Score

Polychem Indonesia Tbk PT's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADMG Price Targets Summary
Polychem Indonesia Tbk PT

There are no price targets for ADMG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Polychem Indonesia Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for ADMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ADMG stock?

The intrinsic value of one ADMG stock under the Base Case scenario is 319.33 IDR.

Is ADMG stock undervalued or overvalued?

Compared to the current market price of 104 IDR, Polychem Indonesia Tbk PT is Undervalued by 67%.

Back to Top