Ace Hardware Indonesia Tbk PT
IDX:ACES

Watchlist Manager
Ace Hardware Indonesia Tbk PT Logo
Ace Hardware Indonesia Tbk PT
IDX:ACES
Watchlist
Price: 790 IDR -4.82% Market Closed
Market Cap: 13.5T IDR
Have any thoughts about
Ace Hardware Indonesia Tbk PT?
Write Note

Relative Value

The Relative Value of one ACES stock under the Base Case scenario is 871.38 IDR. Compared to the current market price of 790 IDR, Ace Hardware Indonesia Tbk PT is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACES Relative Value
Base Case
871.38 IDR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
15
Median 3Y
1.8
Median 5Y
2.4
Industry
0.6
Forward
1.6
vs History
63
vs Industry
30
Median 3Y
17.5
Median 5Y
22
Industry
16.7
Forward
15.5
vs History
68
vs Industry
20
Median 3Y
10.8
Median 5Y
13.5
Industry
7.8
vs History
46
vs Industry
12
Median 3Y
21.8
Median 5Y
21.2
Industry
15.2
vs History
57
vs Industry
29
Median 3Y
2.3
Median 5Y
3
Industry
1.6
vs History
68
vs Industry
19
Median 3Y
1.6
Median 5Y
2.3
Industry
0.7
Forward
1.3
vs History
69
vs Industry
29
Median 3Y
3.2
Median 5Y
4.6
Industry
2.2
vs History
66
vs Industry
24
Median 3Y
11.4
Median 5Y
14.3
Industry
8.5
Forward
8.8
vs History
66
vs Industry
37
Median 3Y
11.4
Median 5Y
14.3
Industry
12.8
Forward
11
vs History
69
vs Industry
25
Median 3Y
9.5
Median 5Y
12
Industry
8.9
vs History
68
vs Industry
27
Median 3Y
10.8
Median 5Y
13
Industry
12.2
vs History
60
vs Industry
18
Median 3Y
2.2
Median 5Y
3.3
Industry
1.1

Multiples Across Competitors

ACES Competitors Multiples
Ace Hardware Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Ace Hardware Indonesia Tbk PT
IDX:ACES
13.5T IDR 1.7 16.4 10.6 10.6
US
Home Depot Inc
NYSE:HD
414B USD 2.7 28.4 18.7 21.9
US
Lowe's Companies Inc
NYSE:LOW
150.3B USD 1.8 21.7 14.5 17.2
ZA
Italtile Ltd
JSE:ITE
17.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
11.7B USD 2.7 60.7 24.9 48.2
UK
Kingfisher PLC
LSE:KGF
5.5B GBP 0.4 16.1 5.8 11.3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 34.7 18.3 25.1
ZA
Cashbuild Ltd
JSE:CSB
4.4B Zac 0 0 0 0
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.5B MYR 3.8 30 15.9 21.9
TH
Home Product Center PCL
SET:HMPRO
128.9B THB 1.8 20 12.1 17
TH
Siam Global House PCL
SET:GLOBAL
78.5B THB 2.4 32.5 20.1 28.7

See Also

Discover More
Back to Top