Ace Hardware Indonesia Tbk PT
IDX:ACES
Ace Hardware Indonesia Tbk PT
IDX:ACES
Price:
805
IDR
Market Closed
Market Cap:
13.8T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
ACES Alert
Ace Hardware Indonesia Tbk PT
805
0 (0%)
| 52 Week Range |
715
975
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ace Hardware Indonesia Tbk PT
Income Statement
Earnings Waterfall
Ace Hardware Indonesia Tbk PT
Ace Hardware Indonesia Tbk PT
|
Revenue
|
8.3T
IDR
|
|
Cost of Revenue
|
-4.3T
IDR
|
|
Gross Profit
|
4T
IDR
|
|
Operating Expenses
|
-2.9T
IDR
|
|
Operating Income
|
1.1T
IDR
|
|
Other Expenses
|
-298B
IDR
|
|
Net Income
|
851.9B
IDR
|
Income Statement
Ace Hardware Indonesia Tbk PT
Ace Hardware Indonesia Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 460 060
N/A
|
4 541 474
+2%
|
4 574 713
+1%
|
4 589 318
+0%
|
4 643 906
+1%
|
4 742 526
+2%
|
4 795 803
+1%
|
4 859 921
+1%
|
4 838 005
0%
|
4 935 903
+2%
|
5 069 509
+3%
|
5 357 798
+6%
|
5 607 727
+5%
|
5 938 576
+6%
|
6 217 520
+5%
|
6 563 452
+6%
|
6 879 125
+5%
|
7 239 754
+5%
|
7 547 824
+4%
|
7 816 750
+4%
|
8 050 638
+3%
|
8 142 717
+1%
|
8 227 791
+1%
|
7 832 528
-5%
|
7 648 895
-2%
|
7 412 767
-3%
|
7 127 464
-4%
|
7 156 748
+0%
|
6 626 504
-7%
|
6 543 363
-1%
|
6 488 211
-1%
|
6 455 690
-1%
|
6 744 323
+4%
|
6 762 803
+0%
|
6 838 600
+1%
|
7 089 998
+4%
|
7 361 332
+4%
|
7 611 866
+3%
|
7 902 090
+4%
|
8 111 680
+3%
|
8 346 395
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 301 801)
|
(2 378 873)
|
(2 414 525)
|
(2 434 168)
|
(2 455 507)
|
(2 521 089)
|
(2 546 590)
|
(2 579 727)
|
(2 575 752)
|
(2 613 074)
|
(2 685 807)
|
(2 825 306)
|
(2 942 821)
|
(3 139 275)
|
(3 286 084)
|
(3 468 258)
|
(3 638 822)
|
(3 836 891)
|
(4 008 662)
|
(4 170 196)
|
(4 294 674)
|
(4 300 070)
|
(4 301 143)
|
(4 044 748)
|
(3 925 927)
|
(3 794 874)
|
(3 654 753)
|
(3 688 594)
|
(3 403 584)
|
(3 366 421)
|
(3 346 283)
|
(3 335 848)
|
(3 510 102)
|
(3 532 346)
|
(3 567 352)
|
(3 695 545)
|
(3 852 729)
|
(3 953 955)
|
(4 105 976)
|
(4 209 129)
|
(4 317 863)
|
|
| Gross Profit |
2 158 259
N/A
|
2 162 601
+0%
|
2 160 188
0%
|
2 155 150
0%
|
2 188 399
+2%
|
2 221 437
+2%
|
2 249 214
+1%
|
2 280 195
+1%
|
2 262 254
-1%
|
2 322 829
+3%
|
2 383 704
+3%
|
2 532 494
+6%
|
2 664 908
+5%
|
2 799 301
+5%
|
2 931 437
+5%
|
3 095 195
+6%
|
3 240 304
+5%
|
3 402 864
+5%
|
3 539 162
+4%
|
3 646 553
+3%
|
3 755 964
+3%
|
3 842 647
+2%
|
3 926 648
+2%
|
3 787 779
-4%
|
3 722 968
-2%
|
3 617 893
-3%
|
3 472 711
-4%
|
3 468 153
0%
|
3 222 920
-7%
|
3 176 942
-1%
|
3 141 928
-1%
|
3 119 842
-1%
|
3 234 221
+4%
|
3 230 457
0%
|
3 271 247
+1%
|
3 394 454
+4%
|
3 508 603
+3%
|
3 657 912
+4%
|
3 796 115
+4%
|
3 902 551
+3%
|
4 028 532
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 454 365)
|
(1 438 726)
|
(1 452 981)
|
(1 450 925)
|
(1 464 086)
|
(1 476 425)
|
(1 487 726)
|
(1 543 456)
|
(1 509 360)
|
(1 520 187)
|
(1 561 921)
|
(1 616 108)
|
(1 705 529)
|
(1 833 413)
|
(1 896 567)
|
(2 000 026)
|
(2 054 785)
|
(2 178 247)
|
(2 242 811)
|
(2 302 216)
|
(2 405 938)
|
(2 447 396)
|
(2 556 246)
|
(2 574 975)
|
(2 633 757)
|
(2 608 862)
|
(2 565 315)
|
(2 565 104)
|
(2 466 470)
|
(2 254 735)
|
(2 218 973)
|
(2 226 618)
|
(2 261 369)
|
(2 350 826)
|
(2 387 353)
|
(2 449 299)
|
(2 484 081)
|
(2 636 420)
|
(2 727 712)
|
(2 819 152)
|
(2 878 585)
|
|
| Selling, General & Administrative |
(1 424 202)
|
(1 413 147)
|
(1 430 357)
|
(1 428 520)
|
(1 434 389)
|
(1 443 146)
|
(1 458 171)
|
(1 523 736)
|
(1 503 820)
|
(1 521 448)
|
(1 559 561)
|
(1 617 728)
|
(1 708 371)
|
(1 854 650)
|
(1 930 923)
|
(2 039 051)
|
(2 111 295)
|
(2 235 076)
|
(2 239 866)
|
(2 233 035)
|
(2 257 734)
|
(2 221 586)
|
(2 311 100)
|
(2 296 658)
|
(2 323 957)
|
(2 313 411)
|
(2 258 441)
|
(2 276 286)
|
(2 167 066)
|
(1 954 632)
|
(1 926 462)
|
(1 934 852)
|
(1 991 180)
|
(2 020 845)
|
(2 034 759)
|
(2 079 767)
|
(2 102 767)
|
(2 311 046)
|
(2 388 229)
|
(2 483 523)
|
(2 543 234)
|
|
| Depreciation & Amortization |
(87 623)
|
(86 539)
|
(84 982)
|
(84 476)
|
(88 894)
|
(89 939)
|
(87 098)
|
(83 341)
|
(77 271)
|
(71 463)
|
(69 985)
|
(69 134)
|
(68 484)
|
(72 726)
|
(75 080)
|
(76 714)
|
(79 544)
|
(80 380)
|
(154 461)
|
(231 224)
|
(308 838)
|
(388 453)
|
(405 972)
|
(422 785)
|
(436 352)
|
(436 719)
|
(438 207)
|
(435 877)
|
(430 975)
|
(433 172)
|
(431 451)
|
(431 939)
|
(436 751)
|
(447 565)
|
(451 513)
|
(459 051)
|
(468 227)
|
(468 829)
|
(475 733)
|
(479 624)
|
(481 175)
|
|
| Other Operating Expenses |
57 462
|
60 960
|
62 360
|
62 071
|
59 197
|
56 660
|
57 545
|
63 622
|
71 731
|
72 723
|
67 624
|
70 754
|
71 326
|
93 963
|
109 437
|
115 740
|
136 054
|
137 208
|
151 518
|
162 043
|
160 635
|
162 643
|
160 826
|
144 468
|
126 552
|
141 267
|
131 332
|
147 058
|
131 571
|
133 069
|
138 940
|
140 174
|
166 562
|
117 583
|
98 919
|
89 519
|
86 913
|
143 456
|
136 251
|
143 995
|
145 824
|
|
| Operating Income |
703 894
N/A
|
723 875
+3%
|
707 208
-2%
|
704 227
0%
|
724 315
+3%
|
745 012
+3%
|
761 490
+2%
|
736 740
-3%
|
752 894
+2%
|
802 642
+7%
|
821 781
+2%
|
916 384
+12%
|
959 378
+5%
|
965 888
+1%
|
1 034 869
+7%
|
1 095 169
+6%
|
1 185 520
+8%
|
1 224 616
+3%
|
1 296 352
+6%
|
1 344 337
+4%
|
1 350 026
+0%
|
1 395 251
+3%
|
1 370 403
-2%
|
1 212 804
-12%
|
1 089 211
-10%
|
1 009 031
-7%
|
907 396
-10%
|
903 049
0%
|
756 450
-16%
|
922 207
+22%
|
922 955
+0%
|
893 225
-3%
|
972 852
+9%
|
879 631
-10%
|
883 894
+0%
|
945 155
+7%
|
1 024 521
+8%
|
1 021 492
0%
|
1 068 403
+5%
|
1 083 399
+1%
|
1 149 947
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
16 115
|
6 133
|
7 054
|
17 570
|
18 991
|
22 348
|
21 614
|
23 539
|
26 715
|
21 306
|
23 371
|
25 060
|
28 084
|
33 836
|
34 701
|
32 911
|
38 546
|
24 905
|
(12 259)
|
(34 435)
|
(68 743)
|
(76 693)
|
(47 454)
|
(50 004)
|
(35 177)
|
(39 551)
|
(39 783)
|
(29 847)
|
(37 746)
|
(36 415)
|
(36 578)
|
(34 935)
|
(24 917)
|
(11 639)
|
(3 425)
|
881
|
6 148
|
(14 105)
|
5 726
|
17 497
|
(6 905)
|
|
| Non-Reccuring Items |
37
|
95
|
109
|
7 601
|
7 593
|
7 656
|
7 008
|
(530)
|
73 902
|
73 984
|
74 353
|
74 389
|
596
|
736
|
1 894
|
3 489
|
2 861
|
3 689
|
2 717
|
155
|
205
|
(106)
|
21
|
0
|
936
|
83
|
42
|
63
|
19
|
(316)
|
5 065
|
(1 279)
|
(3 313)
|
(3 646)
|
(6 407)
|
(3 154)
|
(1 201)
|
(519)
|
(3 527)
|
(1 109)
|
(1 878)
|
|
| Total Other Income |
(25 059)
|
(37 807)
|
(35 172)
|
(36 152)
|
(38 081)
|
(38 405)
|
(38 844)
|
(38 248)
|
(35 605)
|
(34 803)
|
(34 900)
|
(35 717)
|
(37 416)
|
(40 480)
|
(41 200)
|
(43 239)
|
(45 338)
|
(50 502)
|
(52 770)
|
(53 968)
|
(55 890)
|
(55 742)
|
(56 015)
|
(54 838)
|
(52 165)
|
(46 226)
|
(42 474)
|
(40 746)
|
(38 298)
|
(40 608)
|
(42 737)
|
(42 891)
|
(49 481)
|
(43 516)
|
(47 944)
|
(51 734)
|
(50 552)
|
(53 843)
|
(56 643)
|
(60 343)
|
(63 123)
|
|
| Pre-Tax Income |
694 987
N/A
|
692 296
0%
|
679 199
-2%
|
693 246
+2%
|
712 818
+3%
|
736 612
+3%
|
751 268
+2%
|
721 500
-4%
|
817 905
+13%
|
863 128
+6%
|
884 604
+2%
|
980 115
+11%
|
950 640
-3%
|
959 980
+1%
|
1 030 263
+7%
|
1 088 330
+6%
|
1 181 589
+9%
|
1 202 709
+2%
|
1 234 040
+3%
|
1 256 090
+2%
|
1 225 598
-2%
|
1 262 710
+3%
|
1 266 954
+0%
|
1 107 962
-13%
|
1 002 806
-9%
|
923 336
-8%
|
825 181
-11%
|
832 520
+1%
|
680 425
-18%
|
844 868
+24%
|
848 705
+0%
|
814 120
-4%
|
895 141
+10%
|
820 831
-8%
|
826 118
+1%
|
891 149
+8%
|
978 916
+10%
|
953 025
-3%
|
1 013 959
+6%
|
1 039 445
+3%
|
1 078 041
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(133 476)
|
(135 590)
|
(132 580)
|
(133 302)
|
(138 511)
|
(151 738)
|
(154 122)
|
(150 123)
|
(152 499)
|
(156 977)
|
(162 657)
|
(179 946)
|
(187 673)
|
(179 294)
|
(192 480)
|
(204 314)
|
(223 771)
|
(226 436)
|
(230 290)
|
(235 618)
|
(230 070)
|
(239 073)
|
(237 358)
|
(202 829)
|
(176 801)
|
(192 025)
|
(172 025)
|
(174 878)
|
(148 814)
|
(140 059)
|
(137 181)
|
(129 137)
|
(144 640)
|
(147 184)
|
(148 424)
|
(159 266)
|
(173 963)
|
(189 148)
|
(206 995)
|
(218 517)
|
(233 167)
|
|
| Income from Continuing Operations |
561 510
|
556 706
|
546 618
|
559 943
|
574 305
|
584 873
|
597 144
|
571 376
|
665 406
|
706 150
|
721 947
|
800 169
|
762 967
|
780 687
|
837 782
|
884 015
|
957 817
|
976 273
|
1 003 751
|
1 020 471
|
995 528
|
1 023 637
|
1 029 596
|
905 133
|
826 006
|
731 311
|
653 156
|
657 641
|
531 611
|
704 809
|
711 524
|
684 983
|
750 501
|
673 647
|
677 694
|
731 883
|
804 953
|
763 876
|
806 964
|
820 927
|
844 874
|
|
| Income to Minority Interest |
4 785
|
5 618
|
5 080
|
5 185
|
5 608
|
3 451
|
4 907
|
6 902
|
5 865
|
4 430
|
2 943
|
141
|
(2 123)
|
(2 960)
|
(5 275)
|
(8 371)
|
(9 186)
|
(11 719)
|
(11 645)
|
(9 061)
|
(6 633)
|
(6 242)
|
(2 972)
|
1 696
|
1 520
|
1 885
|
(1 859)
|
(7 670)
|
(5 269)
|
(14 038)
|
(15 288)
|
(15 139)
|
(17 258)
|
(9 304)
|
(8 488)
|
(7 513)
|
(6 489)
|
(369)
|
3 001
|
5 918
|
7 024
|
|
| Net Income (Common) |
566 294
N/A
|
562 324
-1%
|
551 697
-2%
|
565 127
+2%
|
579 912
+3%
|
588 325
+1%
|
602 050
+2%
|
578 277
-4%
|
671 270
+16%
|
710 580
+6%
|
724 889
+2%
|
800 309
+10%
|
760 842
-5%
|
777 727
+2%
|
832 506
+7%
|
875 642
+5%
|
948 630
+8%
|
964 554
+2%
|
992 104
+3%
|
1 011 410
+2%
|
988 895
-2%
|
1 017 395
+3%
|
1 026 625
+1%
|
906 829
-12%
|
827 525
-9%
|
733 195
-11%
|
651 297
-11%
|
649 971
0%
|
526 342
-19%
|
690 771
+31%
|
696 236
+1%
|
669 844
-4%
|
733 242
+9%
|
664 343
-9%
|
669 206
+1%
|
724 370
+8%
|
798 465
+10%
|
763 507
-4%
|
809 965
+6%
|
826 846
+2%
|
851 898
+3%
|
|
| EPS (Diluted) |
33.12
N/A
|
32.79
-1%
|
32.25
-2%
|
33.04
+2%
|
34.03
+3%
|
34.3
+1%
|
35.24
+3%
|
33.9
-4%
|
39.32
+16%
|
41.69
+6%
|
42.46
+2%
|
46.88
+10%
|
44.57
-5%
|
45.62
+2%
|
48.83
+7%
|
51.36
+5%
|
55.65
+8%
|
56.49
+2%
|
57.84
+2%
|
59.23
+2%
|
57.91
-2%
|
59.58
+3%
|
57.9
-3%
|
54.72
-5%
|
48.38
-12%
|
42.86
-11%
|
38.07
-11%
|
37.8
-1%
|
30.69
-19%
|
40.38
+32%
|
40.69
+1%
|
39.15
-4%
|
42.86
+9%
|
38.83
-9%
|
39.12
+1%
|
42.34
+8%
|
46.68
+10%
|
44.63
-4%
|
47.35
+6%
|
48.33
+2%
|
49.8
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
