Astra Agro Lestari Tbk PT
IDX:AALI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 325
7 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Astra Agro Lestari Tbk PT
Current Assets | 8.3T |
Cash & Short-Term Investments | 4.4T |
Receivables | 710.1B |
Other Current Assets | 3.2T |
Non-Current Assets | 20.8T |
Long-Term Investments | 382.2B |
PP&E | 17.8T |
Intangibles | 56B |
Other Non-Current Assets | 2.6T |
Current Liabilities | 3.9T |
Accounts Payable | 814.9B |
Accrued Liabilities | 676.4B |
Other Current Liabilities | 2.4T |
Non-Current Liabilities | 2.9T |
Long-Term Debt | 1.6T |
Other Non-Current Liabilities | 1.3T |
Balance Sheet
Astra Agro Lestari Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
611 181
|
294 441
|
317 149
|
252 292
|
49 082
|
260 446
|
107 246
|
3 896 022
|
1 619 616
|
2 089 508
|
|
Cash |
611 181
|
294 441
|
317 149
|
252 292
|
49 082
|
260 446
|
107 246
|
131 675
|
562 749
|
215 151
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 764 347
|
1 056 867
|
1 874 357
|
|
Short-Term Investments |
0
|
0
|
214 434
|
10 000
|
0
|
122 920
|
871 646
|
3 764 347
|
1 056 867
|
0
|
|
Total Receivables |
0
|
88 026
|
579 126
|
704 749
|
663 429
|
758 244
|
1 389 984
|
584 217
|
898 430
|
878 778
|
|
Accounts Receivables |
0
|
45 639
|
527 273
|
547 538
|
616 624
|
368 739
|
765 849
|
458 135
|
848 770
|
674 487
|
|
Other Receivables |
0
|
42 387
|
51 853
|
157 211
|
46 805
|
389 505
|
624 135
|
126 082
|
49 660
|
204 291
|
|
Inventory |
0
|
1 691 575
|
2 390 381
|
2 252 822
|
2 543 190
|
2 160 783
|
2 423 737
|
3 314 969
|
3 395 206
|
3 021 550
|
|
Other Current Assets |
0
|
740 081
|
843 631
|
1 260 585
|
1 244 927
|
1 169 618
|
1 145 277
|
1 619 000
|
1 477 356
|
1 128 366
|
|
Total Current Assets |
0
|
2 814 123
|
4 344 721
|
4 480 448
|
4 500 628
|
4 472 011
|
5 937 890
|
9 414 208
|
7 390 608
|
7 118 202
|
|
PP&E Net |
0
|
16 509 560
|
17 380 094
|
17 866 054
|
18 285 233
|
18 202 559
|
17 741 481
|
17 781 227
|
17 996 321
|
18 105 649
|
|
PP&E Gross |
0
|
16 509 560
|
17 380 094
|
17 866 054
|
18 285 233
|
18 202 559
|
17 741 481
|
17 781 227
|
17 996 321
|
18 105 649
|
|
Accumulated Depreciation |
4 214 463
|
5 099 572
|
6 100 949
|
7 169 057
|
8 300 068
|
9 631 219
|
10 920 948
|
12 133 813
|
13 303 749
|
14 436 847
|
|
Goodwill |
0
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
|
Note Receivable |
0
|
1 394 383
|
1 333 015
|
1 474 453
|
2 557 932
|
3 156 893
|
2 942 415
|
2 074 552
|
2 455 325
|
2 477 743
|
|
Long-Term Investments |
0
|
109 215
|
271 687
|
188 035
|
172 966
|
167 067
|
255 530
|
330 904
|
546 531
|
521 754
|
|
Other Long-Term Assets |
0
|
629 139
|
1 070 710
|
1 054 668
|
1 284 257
|
919 643
|
847 964
|
743 064
|
804 604
|
566 944
|
|
Other Assets |
0
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
55 951
|
|
Total Assets |
0
N/A
|
21 512 371
N/A
|
24 456 178
+14%
|
25 119 609
+3%
|
26 856 967
+7%
|
26 974 124
+0%
|
27 781 231
+3%
|
30 399 906
+9%
|
29 249 340
-4%
|
28 846 243
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
733 535
|
940 108
|
832 513
|
1 088 831
|
826 845
|
770 264
|
1 026 717
|
1 224 423
|
842 064
|
|
Accrued Liabilities |
0
|
144 571
|
162 513
|
207 823
|
248 606
|
247 404
|
255 284
|
209 451
|
180 872
|
196 461
|
|
Short-Term Debt |
0
|
700 000
|
400 000
|
600 000
|
1 125 000
|
150 000
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
632 367
|
1 324 860
|
1 585 213
|
0
|
0
|
0
|
0
|
3 564 461
|
5 000
|
2 315 298
|
|
Other Current Liabilities |
0
|
619 167
|
855 133
|
669 081
|
614 093
|
342 516
|
766 958
|
1 159 767
|
642 644
|
528 318
|
|
Total Current Liabilities |
632 367
|
3 522 133
|
3 942 967
|
2 309 417
|
3 076 530
|
1 566 765
|
1 792 506
|
5 960 396
|
2 052 939
|
3 882 141
|
|
Long-Term Debt |
0
|
5 707 964
|
2 115 811
|
3 369 334
|
3 606 303
|
5 535 466
|
5 623 933
|
2 131 944
|
4 048 767
|
1 689 754
|
|
Deferred Income Tax |
0
|
70 564
|
67 151
|
88 812
|
116 217
|
142 484
|
133 160
|
209 251
|
221 288
|
239 365
|
|
Minority Interest |
0
|
413 971
|
465 915
|
476 674
|
484 893
|
457 374
|
495 301
|
551 981
|
559 184
|
549 961
|
|
Other Liabilities |
0
|
512 923
|
516 885
|
639 569
|
583 395
|
750 882
|
983 838
|
927 142
|
683 125
|
468 977
|
|
Total Liabilities |
0
N/A
|
10 227 555
N/A
|
7 108 729
-30%
|
6 883 806
-3%
|
7 867 338
+14%
|
8 452 971
+7%
|
9 028 738
+7%
|
9 780 714
+8%
|
7 565 303
-23%
|
6 830 198
-10%
|
|
Equity | |||||||||||
Common Stock |
0
|
787 373
|
962 344
|
962 344
|
962 344
|
962 344
|
962 344
|
962 344
|
962 344
|
962 344
|
|
Retained Earnings |
0
|
10 413 840
|
12 506 110
|
13 427 908
|
14 181 734
|
13 843 880
|
14 496 958
|
16 003 068
|
16 886 844
|
17 185 798
|
|
Additional Paid In Capital |
0
|
83 603
|
3 878 995
|
3 878 995
|
3 878 995
|
3 878 995
|
3 878 995
|
3 878 995
|
3 878 995
|
3 878 995
|
|
Other Equity |
0
|
0
|
0
|
33 444
|
33 444
|
164 066
|
585 804
|
225 215
|
44 146
|
11 092
|
|
Total Equity |
0
N/A
|
11 284 816
N/A
|
17 347 449
+54%
|
18 235 803
+5%
|
18 989 629
+4%
|
18 521 153
-2%
|
18 752 493
+1%
|
20 619 192
+10%
|
21 684 037
+5%
|
22 016 045
+2%
|
|
Total Liabilities & Equity |
0
N/A
|
21 512 371
N/A
|
24 456 178
+14%
|
25 119 609
+3%
|
26 856 967
+7%
|
26 974 124
+0%
|
27 781 231
+3%
|
30 399 906
+9%
|
29 249 340
-4%
|
28 846 243
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
1 653
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|