B

Brim hf
ICEX:BRIM

Watchlist Manager
Brim hf
ICEX:BRIM
Watchlist
Price: 75.4 ISK 0.27% Market Closed
Market Cap: 145.2B ISK
Have any thoughts about
Brim hf?
Write Note

Income Statement

Earnings Waterfall
Brim hf

Revenue
389.2m EUR
Cost of Revenue
-314.5m EUR
Gross Profit
74.7m EUR
Operating Expenses
-20.3m EUR
Operating Income
54.4m EUR
Other Expenses
-15.2m EUR
Net Income
39.2m EUR

Income Statement
Brim hf

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
183
N/A
201
+10%
215
+7%
226
+5%
238
+5%
226
-5%
226
0%
216
-4%
210
-3%
211
+0%
201
-5%
199
-1%
203
+2%
208
+2%
217
+5%
225
+4%
220
-2%
208
-6%
211
+1%
219
+4%
218
0%
234
+7%
271
+16%
281
+4%
292
+4%
307
+5%
292
-5%
291
0%
359
+24%
370
+3%
388
+5%
411
+6%
430
+5%
450
+5%
451
+0%
470
+4%
431
-8%
433
+0%
437
+1%
418
-4%
389
-7%
Gross Profit
Cost of Revenue
(138)
(143)
(155)
(152)
(162)
(161)
(160)
(162)
(158)
(156)
(149)
(152)
(157)
(164)
(176)
(184)
(181)
(172)
(168)
(175)
(165)
(165)
(197)
(209)
(225)
(244)
(233)
(222)
(279)
(292)
(293)
(294)
(300)
(310)
(322)
(352)
(330)
(333)
(335)
(335)
(315)
Gross Profit
45
N/A
58
+29%
60
+4%
74
+23%
76
+3%
65
-15%
66
+1%
55
-17%
52
-5%
55
+6%
52
-6%
47
-9%
46
-3%
43
-5%
41
-5%
42
+2%
39
-7%
35
-9%
43
+21%
44
+3%
54
+22%
69
+29%
74
+6%
72
-3%
66
-8%
63
-5%
59
-5%
69
+16%
80
+17%
79
-2%
94
+20%
117
+24%
131
+12%
140
+7%
129
-8%
118
-9%
101
-14%
100
-2%
102
+2%
84
-18%
75
-11%
Operating Income
Operating Expenses
(8)
(10)
(27)
(20)
(17)
(17)
(19)
(18)
(22)
(22)
(22)
(21)
(22)
(21)
(11)
(13)
(14)
(15)
(13)
(12)
(12)
(12)
(24)
(24)
(22)
(21)
(17)
(16)
(16)
(13)
3
(2)
(5)
(9)
(28)
(24)
(23)
(23)
(22)
(21)
(20)
Selling, General & Administrative
(15)
(17)
(24)
(26)
(28)
(27)
(26)
(24)
(23)
(23)
(22)
(22)
(23)
(21)
(21)
(22)
(23)
(24)
(24)
(24)
(19)
(20)
(23)
(16)
(15)
(13)
(16)
(10)
(12)
(11)
(12)
(17)
(18)
(19)
(20)
(16)
(15)
(15)
(21)
(16)
(17)
Other Operating Expenses
7
7
(2)
6
11
11
6
6
1
1
(1)
0
1
1
10
9
9
9
11
11
8
7
(1)
(8)
(7)
(7)
(1)
(6)
(4)
(3)
15
15
14
11
(8)
(8)
(8)
(8)
(2)
(5)
(4)
Operating Income
36
N/A
48
+31%
34
-29%
54
+61%
59
+9%
48
-18%
46
-4%
37
-20%
30
-18%
33
+10%
29
-12%
26
-13%
24
-7%
23
-4%
30
+30%
29
-3%
25
-11%
21
-19%
30
+46%
32
+6%
42
+32%
57
+35%
50
-13%
48
-3%
44
-9%
42
-4%
42
+1%
53
+25%
64
+20%
65
+3%
98
+49%
115
+17%
126
+10%
131
+4%
101
-23%
94
-7%
79
-17%
77
-2%
79
+3%
62
-22%
54
-13%
Pre-Tax Income
Interest Income Expense
1
3
2
1
(2)
(5)
(5)
(6)
(1)
(0)
2
4
1
0
(0)
(0)
0
1
13
12
11
9
(6)
(9)
(8)
(9)
(6)
(4)
(4)
(2)
(3)
(2)
(0)
(0)
(2)
(4)
(4)
(4)
(5)
(6)
(9)
Non-Reccuring Items
0
0
9
0
0
0
12
12
12
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
0
(1)
0
0
0
0
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Pre-Tax Income
37
N/A
51
+35%
44
-14%
55
+25%
57
+4%
43
-25%
53
+24%
43
-19%
41
-4%
45
+10%
31
-31%
29
-7%
24
-17%
23
-4%
29
+27%
28
-3%
26
-10%
22
-16%
43
+100%
44
+2%
53
+20%
66
+25%
43
-34%
39
-10%
36
-8%
33
-8%
36
+10%
49
+36%
59
+20%
63
+6%
95
+50%
113
+19%
126
+11%
131
+4%
99
-24%
90
-9%
74
-18%
73
-2%
75
+3%
57
-24%
46
-19%
Net Income
Tax Provision
(8)
(11)
(7)
(10)
(9)
(6)
(9)
(7)
(6)
(7)
(5)
(5)
(5)
(5)
(5)
(4)
(3)
(3)
(11)
(11)
(13)
(17)
(9)
(9)
(7)
(6)
(8)
(10)
(13)
(13)
(19)
(22)
(25)
(27)
(20)
(19)
(14)
(12)
(12)
(8)
(7)
Income from Continuing Operations
30
40
36
44
48
37
44
36
35
38
26
24
19
18
25
24
22
19
32
33
40
49
34
30
28
27
29
39
47
50
75
91
101
104
79
72
60
61
63
49
39
Income to Minority Interest
(0)
(0)
0
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
30
N/A
40
+33%
36
-10%
44
+22%
47
+9%
37
-22%
44
+21%
36
-18%
35
-4%
38
+10%
26
-32%
24
-7%
19
-20%
18
-5%
25
+35%
24
-2%
22
-9%
19
-16%
32
+72%
33
+2%
40
+21%
49
+24%
34
-31%
30
-10%
29
-6%
27
-6%
29
+9%
40
+36%
47
+18%
51
+8%
75
+48%
91
+21%
101
+11%
104
+3%
79
-24%
72
-10%
60
-17%
61
+3%
63
+3%
49
-23%
39
-19%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A
0.05
N/A
0.04
-20%
0.04
N/A
0.03
-25%
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%

See Also

Discover More