Arion banki hf
ICEX:ARION
Balance Sheet
Balance Sheet Decomposition
Arion banki hf
Arion banki hf
Balance Sheet
Arion banki hf
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Net Loans |
635 774
|
647 508
|
680 350
|
712 422
|
765 101
|
833 826
|
773 955
|
822 941
|
936 237
|
1 084 757
|
1 152 789
|
1 230 058
|
1 329 056
|
|
| Investments |
160 696
|
149 075
|
181 443
|
173 353
|
182 898
|
160 997
|
155 624
|
252 432
|
264 215
|
240 869
|
249 641
|
256 576
|
269 765
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
5 797
|
6 145
|
5 546
|
5 121
|
4 532
|
4 544
|
4 211
|
4 099
|
|
| Intangible Assets |
5 383
|
7 425
|
6 878
|
8 855
|
9 533
|
5 728
|
7 698
|
9 020
|
8 794
|
8 053
|
7 321
|
6 958
|
6 803
|
|
| Goodwill |
0
|
2 171
|
2 407
|
2 202
|
4 315
|
669
|
669
|
669
|
669
|
730
|
730
|
730
|
730
|
|
| Long-Term Investments |
17 929
|
21 966
|
27 299
|
839
|
760
|
818
|
852
|
891
|
668
|
787
|
789
|
814
|
760
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
10 864
|
4 613
|
5 287
|
4 706
|
450
|
90
|
2
|
2
|
2
|
135
|
39
|
2
|
2
|
|
| Other Assets |
9 990
|
12 251
|
14 871
|
18 424
|
30 512
|
59 448
|
58 014
|
32 614
|
29 297
|
14 743
|
18 898
|
14 799
|
24 405
|
|
| Total Assets |
938 850
N/A
|
933 736
-1%
|
1 011 043
+8%
|
1 036 024
+2%
|
1 147 754
+11%
|
1 164 327
+1%
|
1 081 855
-7%
|
1 172 706
+8%
|
1 313 864
+12%
|
1 465 609
+12%
|
1 525 672
+4%
|
1 618 267
+6%
|
1 755 765
+8%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
19 264
|
20 909
|
23 296
|
22 627
|
26 394
|
633
|
654
|
850
|
818
|
1 013
|
1 274
|
1 402
|
1 496
|
|
| Total Deposits |
499 866
|
477 849
|
480 734
|
420 051
|
469 531
|
475 271
|
498 900
|
581 455
|
660 476
|
767 058
|
795 481
|
864 061
|
933 185
|
|
| Total Current Liabilities |
19 264
|
20 909
|
23 296
|
22 627
|
26 394
|
633
|
654
|
850
|
818
|
1 013
|
1 274
|
1 402
|
1 496
|
|
| Long-Term Debt |
236 486
|
232 219
|
266 423
|
339 476
|
384 998
|
424 314
|
325 742
|
335 794
|
392 603
|
440 864
|
462 813
|
478 691
|
539 208
|
|
| Deferred Income Tax |
4 924
|
5 123
|
4 922
|
7 293
|
6 828
|
5 119
|
4 404
|
4 262
|
7 102
|
10 303
|
11 169
|
11 060
|
12 983
|
|
| Minority Interest |
4 858
|
1 501
|
9 108
|
172
|
128
|
130
|
181
|
173
|
673
|
649
|
503
|
504
|
64
|
|
| Other Liabilities |
33 363
|
35 424
|
33 774
|
35 193
|
34 269
|
58 131
|
62 330
|
52 500
|
58 267
|
58 415
|
55 634
|
55 967
|
51 502
|
|
| Total Liabilities |
798 761
N/A
|
773 025
-3%
|
818 257
+6%
|
824 812
+1%
|
922 148
+12%
|
963 598
+4%
|
892 211
-7%
|
975 034
+9%
|
1 119 939
+15%
|
1 278 302
+14%
|
1 326 874
+4%
|
1 411 685
+6%
|
1 538 438
+9%
|
|
| Equity | ||||||||||||||
| Common Stock |
75 861
|
75 861
|
75 861
|
75 861
|
75 861
|
75 861
|
59 010
|
55 715
|
51 331
|
22 685
|
13 372
|
1 412
|
1 383
|
|
| Retained Earnings |
64 228
|
84 850
|
116 925
|
135 351
|
149 745
|
141 719
|
133 929
|
146 341
|
171 241
|
173 935
|
188 164
|
189 754
|
202 864
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 274
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 142
|
13 080
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
17 139
|
3 283
|
4 380
|
28 647
|
9 851
|
3 260
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
288
|
12
|
4
|
0
|
538
|
522
|
0
|
0
|
|
| Total Equity |
140 089
N/A
|
160 711
+15%
|
192 786
+20%
|
211 212
+10%
|
225 606
+7%
|
200 729
-11%
|
189 644
-6%
|
197 672
+4%
|
193 925
-2%
|
187 307
-3%
|
198 798
+6%
|
206 582
+4%
|
217 327
+5%
|
|
| Total Liabilities & Equity |
938 850
N/A
|
933 736
-1%
|
1 011 043
+8%
|
1 036 024
+2%
|
1 147 754
+11%
|
1 164 327
+1%
|
1 081 855
-7%
|
1 172 706
+8%
|
1 313 864
+12%
|
1 465 609
+12%
|
1 525 672
+4%
|
1 618 267
+6%
|
1 755 765
+8%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
1 814
|
1 773
|
1 719
|
1 660
|
1 510
|
1 460
|
1 513
|
1 420
|
|