Peijia Medical Ltd
HKEX:9996
Intrinsic Value
The intrinsic value of one Peijia Medical Ltd stock under the Base Case scenario is 7.28 HKD. Compared to the current market price of 5.13 HKD, Peijia Medical Ltd is Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Peijia Medical Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Peijia Medical Ltd
Balance Sheet Decomposition
Peijia Medical Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 942.9m |
Receivables | 69.7m |
Other Current Assets | 224.9m |
Non-Current Assets | 1.4B |
Long-Term Investments | 393.1m |
PP&E | 498.6m |
Intangibles | 527.9m |
Other Non-Current Assets | 14.9m |
Free Cash Flow Analysis
Peijia Medical Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Peijia Medical Ltd
Revenue
|
517.5m
CNY
|
Cost of Revenue
|
-146.2m
CNY
|
Gross Profit
|
371.3m
CNY
|
Operating Expenses
|
-642.8m
CNY
|
Operating Income
|
-271.5m
CNY
|
Other Expenses
|
19.8m
CNY
|
Net Income
|
-251.7m
CNY
|
Profitability Score
Profitability Due Diligence
Peijia Medical Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Peijia Medical Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Peijia Medical Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Peijia Medical Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Peijia Medical Ltd
According to Wall Street analysts, the average 1-year price target for Peijia Medical Ltd is 5.97 HKD with a low forecast of 4.24 HKD and a high forecast of 7.88 HKD.
Dividends
Current shareholder yield for Peijia Medical Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Peijia Medical Ltd stock under the Base Case scenario is 7.28 HKD.
Compared to the current market price of 5.13 HKD, Peijia Medical Ltd is Undervalued by 30%.