Pop Mart International Group Ltd
HKEX:9992
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (34.2), the stock would be worth HK$223.1 (42% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.1 | HK$157.2 |
0%
|
| 3-Year Average | 34.2 | HK$223.1 |
+42%
|
| 5-Year Average | 52.6 | HK$342.92 |
+118%
|
| Industry Average | 15.8 | HK$102.7 |
-35%
|
| Country Average | 26.4 | HK$171.98 |
+9%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
211.1B HKD | 24.1 | 14.7 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 72.5 | 27.7 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
23.5B USD | 21.5 | 20.4 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20B USD | 53 | 23.5 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
135.8B CNY | 26.2 | 37.9 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
17.8B USD | 30.1 | 16.5 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
104.9B HKD | 7.8 | 17.9 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
12.7B USD | 31 | 35.5 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | -102.7 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.1T JPY | 28.1 | 21.4 | |
| CH |
|
Dufry AG
SIX:DUFN
|
4.4B CHF | -27.2 | 92 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Pop Mart International Group Ltd
Glance View
In the bustling world of collectibles, Pop Mart International Group Ltd. has carved out a unique niche that blends culture, art, and commerce. Founded in 2010, this Beijing-based company has become a household name in China, transforming the seemingly simple concept of collectible toys into a vibrant business empire. Pop Mart, with its adorable and whimsical figurines, appeals to the tastes of millennials and Gen Z, who are drawn not just to the products but also to the thrill of the hunt. Their business model thrives on the element of surprise: consumers purchase "blind boxes" without knowing exactly which figure they'll find inside. This strategy plays heavily on the ideas of rarity and exclusivity, fostering a collectible craze that has made these toys immensely popular and highly sought after. Pop Mart's success is also fueled by a well-orchestrated ecosystem of IP and retail. The company holds intellectual property rights for a range of influential designer toy characters, like Molly and SKULLPANDA, and works with an array of talented artists and designers to continuously refresh and expand its offerings. The retail strategy is a blend of online platforms and immersive offline experiences, with flagship stores and vending machines scattered across strategic locations to entice potential collectors. Online, Pop Mart capitalizes on social media and e-commerce platforms, using them to boost brand loyalty and engage with its customer base. Through this multifaceted approach, Pop Mart generates revenue by not only selling toys but also creating an entire lifestyle and cultural phenomenon around collectibles, thus ensuring a steady stream of enthusiastic customers and strong financial returns.