Pop Mart International Group Ltd banner

Pop Mart International Group Ltd
HKEX:9992

Watchlist Manager
Pop Mart International Group Ltd Logo
Pop Mart International Group Ltd
HKEX:9992
Watchlist
Price: 157.2 HKD 0.26% Market Closed
Market Cap: HK$210.8B

P/FCFE

24.1
Current
30%
Cheaper
vs 3-y average of 34.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
24.1
=
Market Cap
HK$209.6B
/
Free Cash Flow to Equity
¥7.8B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
24.1
=
Market Cap
HK$209.6B
/
Free Cash Flow to Equity
¥7.8B

Valuation Scenarios

Pop Mart International Group Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (34.2), the stock would be worth HK$223.1 (42% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-35%
Maximum Upside
+118%
Average Upside
34%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 24.1 HK$157.2
0%
3-Year Average 34.2 HK$223.1
+42%
5-Year Average 52.6 HK$342.92
+118%
Industry Average 15.8 HK$102.7
-35%
Country Average 26.4 HK$171.98
+9%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close

Market Distribution

In line with most companies in China
Percentile
47th
Based on 5 086 companies
47th percentile
24.1
Low
0.2 — 13.7
Typical Range
13.7 — 52.8
High
52.8 —
Distribution Statistics
China
Min 0.2
30th Percentile 13.7
Median 26.4
70th Percentile 52.8
Max 2 279 450.9

Pop Mart International Group Ltd
Glance View

In the bustling world of collectibles, Pop Mart International Group Ltd. has carved out a unique niche that blends culture, art, and commerce. Founded in 2010, this Beijing-based company has become a household name in China, transforming the seemingly simple concept of collectible toys into a vibrant business empire. Pop Mart, with its adorable and whimsical figurines, appeals to the tastes of millennials and Gen Z, who are drawn not just to the products but also to the thrill of the hunt. Their business model thrives on the element of surprise: consumers purchase "blind boxes" without knowing exactly which figure they'll find inside. This strategy plays heavily on the ideas of rarity and exclusivity, fostering a collectible craze that has made these toys immensely popular and highly sought after. Pop Mart's success is also fueled by a well-orchestrated ecosystem of IP and retail. The company holds intellectual property rights for a range of influential designer toy characters, like Molly and SKULLPANDA, and works with an array of talented artists and designers to continuously refresh and expand its offerings. The retail strategy is a blend of online platforms and immersive offline experiences, with flagship stores and vending machines scattered across strategic locations to entice potential collectors. Online, Pop Mart capitalizes on social media and e-commerce platforms, using them to boost brand loyalty and engage with its customer base. Through this multifaceted approach, Pop Mart generates revenue by not only selling toys but also creating an entire lifestyle and cultural phenomenon around collectibles, thus ensuring a steady stream of enthusiastic customers and strong financial returns.

Intrinsic Value
313.07 HKD
Undervaluation 50%
Intrinsic Value
Price HK$157.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett