Archosaur Games Inc
HKEX:9990

Watchlist Manager
Archosaur Games Inc Logo
Archosaur Games Inc
HKEX:9990
Watchlist
Price: 1.36 HKD -2.16% Market Closed
Market Cap: 1.1B HKD
Have any thoughts about
Archosaur Games Inc?
Write Note

Relative Value

The Relative Value of one Archosaur Games Inc stock under the Base Case scenario is 3.47 HKD. Compared to the current market price of 1.36 HKD, Archosaur Games Inc is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.47 HKD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
57
Median 3Y
3
Median 5Y
1.2
Industry
1.5
Forward
1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.5
Industry
17.9
Forward
-10.5
vs History
7
vs Industry
Median 3Y
-7.7
Median 5Y
-12.9
Industry
11.5
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-16.5
Industry
15.8
vs History
83
vs Industry
76
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
vs History
vs Industry
89
Median 3Y
0
Median 5Y
-0.9
Industry
1.5
Forward
-0.9
vs History
vs Industry
86
Median 3Y
0
Median 5Y
-1.3
Industry
3.3
vs History
3
vs Industry
46
Median 3Y
-1.1
Median 5Y
-2.3
Industry
8.8
Forward
8.9
vs History
1
vs Industry
47
Median 3Y
-1
Median 5Y
-2.1
Industry
12.3
Forward
7.1
vs History
vs Industry
27
Median 3Y
-2.9
Median 5Y
-17
Industry
10.5
vs History
1
vs Industry
30
Median 3Y
-1.3
Median 5Y
-2.7
Industry
13.4
vs History
vs Industry
86
Median 3Y
0.6
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Archosaur Games Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Archosaur Games Inc
HKEX:9990
1.1B HKD 1.1 -4.7 3.8 3.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.8T JPY 7.7 32.9 22.8 23.7
SG
Sea Ltd
NYSE:SE
60.9B USD 3.9 626.5 79.1 195.5
CN
NetEase Inc
NASDAQ:NTES
57.5B USD 4 15.3 9.9 10.7
US
Electronic Arts Inc
NASDAQ:EA
38.5B USD 5.2 36.8 19.3 24.7
US
Roblox Corp
NYSE:RBLX
38B USD 11.3 -36.5 -38.8 -31.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
32.3B USD 5.9 -8.9 56.4 -70.4
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.1 29.2 15 18.8
JP
Nexon Co Ltd
TSE:3659
2T JPY 4.4 32.4 9.9 10.7
KR
Krafton Inc
KRX:259960
14.4T KRW 5.5 18 8.9 9.7
P/E Multiple
Earnings Growth PEG
CN
Archosaur Games Inc
HKEX:9990
Average P/E: 103.1
Negative Multiple: -4.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
32.9
3%
11
SG
Sea Ltd
NYSE:SE
626.5
141%
4.4
CN
NetEase Inc
NASDAQ:NTES
15.3
10%
1.5
US
Electronic Arts Inc
NASDAQ:EA
36.8
26%
1.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.2
16%
1.8
JP
N
Nexon Co Ltd
TSE:3659
32.4
29%
1.1
KR
Krafton Inc
KRX:259960
18
23%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Archosaur Games Inc
HKEX:9990
Average EV/EBITDA: 25
3.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.8
2%
11.4
SG
Sea Ltd
NYSE:SE
79.1
72%
1.1
CN
NetEase Inc
NASDAQ:NTES
9.9
10%
1
US
Electronic Arts Inc
NASDAQ:EA
19.3
17%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
56.4
48%
1.2
JP
Konami Holdings Corp
TSE:9766
15
10%
1.5
JP
N
Nexon Co Ltd
TSE:3659
9.9
9%
1.1
KR
Krafton Inc
KRX:259960
8.9
21%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Archosaur Games Inc
HKEX:9990
Average EV/EBIT: 36.3
3.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.7
N/A N/A
SG
Sea Ltd
NYSE:SE
195.5
96%
2
CN
NetEase Inc
NASDAQ:NTES
10.7
11%
1
US
Electronic Arts Inc
NASDAQ:EA
24.7
24%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -70.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
18.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.7
N/A N/A
KR
Krafton Inc
KRX:259960
9.7
23%
0.4