W

Weilong Delicious Global Holdings Ltd
HKEX:9985

Watchlist Manager
Weilong Delicious Global Holdings Ltd
HKEX:9985
Watchlist
Price: 7.44 HKD 1.22% Market Closed
Market Cap: 17.5B HKD
Have any thoughts about
Weilong Delicious Global Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Weilong Delicious Global Holdings Ltd stock under the Base Case scenario is 9.72 HKD. Compared to the current market price of 7.44 HKD, Weilong Delicious Global Holdings Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.72 HKD
Undervaluation 23%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
16
Median 3Y
3.1
Median 5Y
3.1
Industry
1
Forward
2.7
vs History
56
vs Industry
40
Median 3Y
16.7
Median 5Y
16.7
Industry
16.8
Forward
14.3
vs History
31
vs Industry
29
Median 3Y
13.5
Median 5Y
13.5
Industry
9.9
vs History
52
vs Industry
35
Median 3Y
16.3
Median 5Y
16.3
Industry
17.2
vs History
43
vs Industry
26
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
vs History
43
vs Industry
21
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1
Forward
2.5
vs History
48
vs Industry
43
Median 3Y
5.7
Median 5Y
5.7
Industry
4.8
vs History
48
vs Industry
39
Median 3Y
10.5
Median 5Y
10.5
Industry
10.6
Forward
9.2
vs History
52
vs Industry
46
Median 3Y
11.7
Median 5Y
11.7
Industry
13.7
Forward
10.5
vs History
24
vs Industry
37
Median 3Y
11.7
Median 5Y
11.7
Industry
11.2
vs History
52
vs Industry
36
Median 3Y
15
Median 5Y
15
Industry
15.5
vs History
56
vs Industry
15
Median 3Y
3.1
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Weilong Delicious Global Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Weilong Delicious Global Holdings Ltd
HKEX:9985
17.5B HKD 3 15.6 10.4 11.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
W
Weilong Delicious Global Holdings Ltd
HKEX:9985
Average P/E: 61 701.3
15.6
73%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Weilong Delicious Global Holdings Ltd
HKEX:9985
Average EV/EBITDA: 21 547.1
10.4
77%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Weilong Delicious Global Holdings Ltd
HKEX:9985
Average EV/EBIT: 36 422.7
11.4
76%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top