Trip.com Group Ltd
HKEX:9961

Watchlist Manager
Trip.com Group Ltd Logo
Trip.com Group Ltd
HKEX:9961
Watchlist
Price: 449.8 HKD 3.07% Market Closed
Market Cap: 292.9B HKD

Intrinsic Value

The intrinsic value of one Trip.com Group Ltd stock under the Base Case scenario is 605.78 HKD. Compared to the current market price of 449.8 HKD, Trip.com Group Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
605.78 HKD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Trip.com Group Ltd

Trip.com Group Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Trip.com Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Trip.com Group Ltd
HKEX:9961
CN
Hotels, Restaurants & Leisure
Market Cap
292.8B HKD
IPO
Dec 9, 2003
CN
Hotels, Restaurants & Leisure
Market Cap
292.8B HKD
IPO
Dec 9, 2003
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Trip.com Group Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Trip.com Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trip.com Group Ltd

Current Assets 112.1B
Receivables 12.5B
Other Current Assets 99.7B
Non-Current Assets 130.5B
Long-Term Investments 47.2B
PP&E 5.8B
Intangibles 73.8B
Other Non-Current Assets 3.7B
Efficiency

Free Cash Flow Analysis
Trip.com Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Trip.com Group Ltd

Revenue
53.3B CNY
Cost of Revenue
-10B CNY
Gross Profit
43.3B CNY
Operating Expenses
-29.1B CNY
Operating Income
14.2B CNY
Other Expenses
2.9B CNY
Net Income
17.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Trip.com Group Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROE is Increasing
62/100
Profitability
Score

Trip.com Group Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Trip.com Group Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
57/100
Solvency
Score

Trip.com Group Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Trip.com Group Ltd

Wall Street analysts forecast Trip.com Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Trip.com Group Ltd is 592.14 HKD with a low forecast of 441.2 HKD and a high forecast of 740.25 HKD.

Lowest
Price Target
441.2 HKD
2% Downside
Average
Price Target
592.14 HKD
32% Upside
Highest
Price Target
740.25 HKD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Trip.com Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one Trip.com Group Ltd stock?

The intrinsic value of one Trip.com Group Ltd stock under the Base Case scenario is 605.78 HKD.

Is Trip.com Group Ltd stock undervalued or overvalued?

Compared to the current market price of 449.8 HKD, Trip.com Group Ltd is Undervalued by 26%.

Back to Top