Trip.com Group Ltd
HKEX:9961

Watchlist Manager
Trip.com Group Ltd Logo
Trip.com Group Ltd
HKEX:9961
Watchlist
Price: 561 HKD 0.09%
Market Cap: 365.3B HKD
Have any thoughts about
Trip.com Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Trip.com Group Ltd stock under the Base Case scenario is 625.41 HKD. Compared to the current market price of 561 HKD, Trip.com Group Ltd is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
625.41 HKD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Trip.com Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Trip.com Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Trip.com Group Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

561 HKD
+0.09%
+0.09%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Trip.com Group Ltd
CN
Hotels, Restaurants & Leisure
Market Cap
365.3B HKD
IPO
Dec 9, 2003
Employees
33 400
China
Market Cap
365.3B HKD
Industry
Hotels, Restaurants & Leisure
IPO
Dec 9, 2003
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Trip.com Group Ltd

Provide an overview of the primary business activities
of Trip.com Group Ltd.

What unique competitive advantages
does Trip.com Group Ltd hold over its rivals?

What risks and challenges
does Trip.com Group Ltd face in the near future?

Summarize the latest earnings call
of Trip.com Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trip.com Group Ltd.

Provide P/S
for Trip.com Group Ltd.

Provide P/E
for Trip.com Group Ltd.

Provide P/OCF
for Trip.com Group Ltd.

Provide P/FCFE
for Trip.com Group Ltd.

Provide P/B
for Trip.com Group Ltd.

Provide EV/S
for Trip.com Group Ltd.

Provide EV/GP
for Trip.com Group Ltd.

Provide EV/EBITDA
for Trip.com Group Ltd.

Provide EV/EBIT
for Trip.com Group Ltd.

Provide EV/OCF
for Trip.com Group Ltd.

Provide EV/FCFF
for Trip.com Group Ltd.

Provide EV/IC
for Trip.com Group Ltd.

Show me price targets
for Trip.com Group Ltd made by professional analysts.

What are the Revenue projections
for Trip.com Group Ltd?

How accurate were the past Revenue estimates
for Trip.com Group Ltd?

What are the Net Income projections
for Trip.com Group Ltd?

How accurate were the past Net Income estimates
for Trip.com Group Ltd?

What are the EPS projections
for Trip.com Group Ltd?

How accurate were the past EPS estimates
for Trip.com Group Ltd?

What are the EBIT projections
for Trip.com Group Ltd?

How accurate were the past EBIT estimates
for Trip.com Group Ltd?

Compare the revenue forecasts
for Trip.com Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trip.com Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trip.com Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trip.com Group Ltd compared to its peers.

Compare the P/E ratios
of Trip.com Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Trip.com Group Ltd with its peers.

Analyze the financial leverage
of Trip.com Group Ltd compared to its main competitors.

Show all profitability ratios
for Trip.com Group Ltd.

Provide ROE
for Trip.com Group Ltd.

Provide ROA
for Trip.com Group Ltd.

Provide ROIC
for Trip.com Group Ltd.

Provide ROCE
for Trip.com Group Ltd.

Provide Gross Margin
for Trip.com Group Ltd.

Provide Operating Margin
for Trip.com Group Ltd.

Provide Net Margin
for Trip.com Group Ltd.

Provide FCF Margin
for Trip.com Group Ltd.

Show all solvency ratios
for Trip.com Group Ltd.

Provide D/E Ratio
for Trip.com Group Ltd.

Provide D/A Ratio
for Trip.com Group Ltd.

Provide Interest Coverage Ratio
for Trip.com Group Ltd.

Provide Altman Z-Score Ratio
for Trip.com Group Ltd.

Provide Quick Ratio
for Trip.com Group Ltd.

Provide Current Ratio
for Trip.com Group Ltd.

Provide Cash Ratio
for Trip.com Group Ltd.

What is the historical Revenue growth
over the last 5 years for Trip.com Group Ltd?

What is the historical Net Income growth
over the last 5 years for Trip.com Group Ltd?

What is the current Free Cash Flow
of Trip.com Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trip.com Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trip.com Group Ltd

Current Assets 121.5B
Cash & Short-Term Investments 89.8B
Receivables 12.9B
Other Current Assets 18.9B
Non-Current Assets 126.3B
Long-Term Investments 45.4B
PP&E 5.8B
Intangibles 71.9B
Other Non-Current Assets 3.1B
Current Liabilities 92.1B
Accounts Payable 19.2B
Other Current Liabilities 72.9B
Non-Current Liabilities 25.2B
Long-Term Debt 20B
Other Non-Current Liabilities 5.2B
Efficiency

Earnings Waterfall
Trip.com Group Ltd

Revenue
48.7B CNY
Cost of Revenue
-9B CNY
Gross Profit
39.7B CNY
Operating Expenses
-26.7B CNY
Operating Income
13B CNY
Other Expenses
1.1B CNY
Net Income
14.1B CNY

Free Cash Flow Analysis
Trip.com Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Trip.com Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
59/100
Profitability
Score

Trip.com Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Trip.com Group Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Trip.com Group Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Trip.com Group Ltd

Wall Street analysts forecast Trip.com Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Trip.com Group Ltd is 609.4 HKD with a low forecast of 441.2 HKD and a high forecast of 823.2 HKD.

Lowest
Price Target
441.2 HKD
21% Downside
Average
Price Target
609.4 HKD
9% Upside
Highest
Price Target
823.2 HKD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Trip.com Group Ltd?

Click here to dive deeper.

Dividends

Trip.com Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Trip.com Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one Trip.com Group Ltd stock?

The intrinsic value of one Trip.com Group Ltd stock under the Base Case scenario is 625.41 HKD.

Is Trip.com Group Ltd stock undervalued or overvalued?

Compared to the current market price of 561 HKD, Trip.com Group Ltd is Undervalued by 10%.

Back to Top