Trip.com Group Ltd
HKEX:9961

Watchlist Manager
Trip.com Group Ltd Logo
Trip.com Group Ltd
HKEX:9961
Watchlist
Price: 500 HKD -0.3% Market Closed
Market Cap: 325.6B HKD
Have any thoughts about
Trip.com Group Ltd?
Write Note

Relative Value

The Relative Value of one Trip.com Group Ltd stock under the Base Case scenario is 466.35 HKD. Compared to the current market price of 500 HKD, Trip.com Group Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
466.35 HKD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
14
Median 3Y
5.5
Median 5Y
5.6
Industry
1.4
Forward
5.7
vs History
37
vs Industry
30
Median 3Y
17.2
Median 5Y
20.5
Industry
20.7
Forward
19.1
vs History
53
vs Industry
10
Median 3Y
42.3
Median 5Y
39.3
Industry
9.5
vs History
26
vs Industry
12
Median 3Y
11.2
Median 5Y
11.2
Industry
19.6
vs History
0
vs Industry
47
Median 3Y
1.4
Median 5Y
1.3
Industry
2.2
vs History
26
vs Industry
18
Median 3Y
4.2
Median 5Y
4.2
Industry
1.9
Forward
4.4
vs History
31
vs Industry
33
Median 3Y
5.3
Median 5Y
5.3
Industry
3.9
vs History
51
vs Industry
23
Median 3Y
16.4
Median 5Y
19
Industry
10.7
Forward
14.2
vs History
26
vs Industry
33
Median 3Y
12.7
Median 5Y
12.7
Industry
16.2
Forward
14.6
vs History
53
vs Industry
13
Median 3Y
30.8
Median 5Y
26.8
Industry
11.5
vs History
53
vs Industry
18
Median 3Y
40
Median 5Y
34.8
Industry
17.2
vs History
0
vs Industry
41
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Trip.com Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8
UK
InterContinental Hotels Group PLC
LSE:IHG
15.6B GBP 4.2 30.7 201.5 230.9

See Also

Discover More
Back to Top