Linklogis Inc
HKEX:9959

Watchlist Manager
Linklogis Inc Logo
Linklogis Inc
HKEX:9959
Watchlist
Price: 1.67 HKD -3.47% Market Closed
Market Cap: 3.8B HKD
Have any thoughts about
Linklogis Inc?
Write Note

Intrinsic Value

The intrinsic value of one Linklogis Inc stock under the Base Case scenario is 1.18 HKD. Compared to the current market price of 1.67 HKD, Linklogis Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.18 HKD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Linklogis Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Linklogis Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Linklogis Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1.67 HKD
-3.47%
-3.47%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Linklogis Inc
CN
Technology
Market Cap
3.5B HKD
IPO
Apr 9, 2021
Employees
795
China
Market Cap
3.5B HKD
Industry
Technology
IPO
Apr 9, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Linklogis Inc

Provide an overview of the primary business activities
of Linklogis Inc.

What unique competitive advantages
does Linklogis Inc hold over its rivals?

What risks and challenges
does Linklogis Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Linklogis Inc.

Provide P/S
for Linklogis Inc.

Provide P/E
for Linklogis Inc.

Provide P/OCF
for Linklogis Inc.

Provide P/FCFE
for Linklogis Inc.

Provide P/B
for Linklogis Inc.

Provide EV/S
for Linklogis Inc.

Provide EV/GP
for Linklogis Inc.

Provide EV/EBITDA
for Linklogis Inc.

Provide EV/EBIT
for Linklogis Inc.

Provide EV/OCF
for Linklogis Inc.

Provide EV/FCFF
for Linklogis Inc.

Provide EV/IC
for Linklogis Inc.

Show me price targets
for Linklogis Inc made by professional analysts.

What are the Revenue projections
for Linklogis Inc?

How accurate were the past Revenue estimates
for Linklogis Inc?

What are the Net Income projections
for Linklogis Inc?

How accurate were the past Net Income estimates
for Linklogis Inc?

What are the EPS projections
for Linklogis Inc?

How accurate were the past EPS estimates
for Linklogis Inc?

What are the EBIT projections
for Linklogis Inc?

How accurate were the past EBIT estimates
for Linklogis Inc?

Compare the revenue forecasts
for Linklogis Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Linklogis Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Linklogis Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Linklogis Inc compared to its peers.

Compare the P/E ratios
of Linklogis Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Linklogis Inc with its peers.

Analyze the financial leverage
of Linklogis Inc compared to its main competitors.

Show all profitability ratios
for Linklogis Inc.

Provide ROE
for Linklogis Inc.

Provide ROA
for Linklogis Inc.

Provide ROIC
for Linklogis Inc.

Provide ROCE
for Linklogis Inc.

Provide Gross Margin
for Linklogis Inc.

Provide Operating Margin
for Linklogis Inc.

Provide Net Margin
for Linklogis Inc.

Provide FCF Margin
for Linklogis Inc.

Show all solvency ratios
for Linklogis Inc.

Provide D/E Ratio
for Linklogis Inc.

Provide D/A Ratio
for Linklogis Inc.

Provide Interest Coverage Ratio
for Linklogis Inc.

Provide Altman Z-Score Ratio
for Linklogis Inc.

Provide Quick Ratio
for Linklogis Inc.

Provide Current Ratio
for Linklogis Inc.

Provide Cash Ratio
for Linklogis Inc.

What is the historical Revenue growth
over the last 5 years for Linklogis Inc?

What is the historical Net Income growth
over the last 5 years for Linklogis Inc?

What is the current Free Cash Flow
of Linklogis Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Linklogis Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Linklogis Inc

Balance Sheet Decomposition
Linklogis Inc

Current Assets 8.6B
Cash & Short-Term Investments 5.9B
Receivables 2.5B
Other Current Assets 217.9m
Non-Current Assets 870m
Long-Term Investments 330.6m
PP&E 116.5m
Intangibles 306.1m
Other Non-Current Assets 116.8m
Current Liabilities 959.6m
Accounts Payable 64.6m
Accrued Liabilities 53.7m
Short-Term Debt 270.5m
Other Current Liabilities 570.7m
Non-Current Liabilities 72.1m
Long-Term Debt 75m
Other Non-Current Liabilities -2.9m
Efficiency

Earnings Waterfall
Linklogis Inc

Revenue
889.8m CNY
Cost of Revenue
-308m CNY
Gross Profit
581.8m CNY
Operating Expenses
-941.9m CNY
Operating Income
-360.1m CNY
Other Expenses
-151.6m CNY
Net Income
-511.7m CNY

Free Cash Flow Analysis
Linklogis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Linklogis Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
41/100
Profitability
Score

Linklogis Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Linklogis Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
67/100
Solvency
Score

Linklogis Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Linklogis Inc

Wall Street analysts forecast Linklogis Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Linklogis Inc is 2.64 HKD with a low forecast of 2.4 HKD and a high forecast of 2.94 HKD.

Lowest
Price Target
2.4 HKD
44% Upside
Average
Price Target
2.64 HKD
58% Upside
Highest
Price Target
2.94 HKD
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Linklogis Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Linklogis Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Linklogis Inc stock?

The intrinsic value of one Linklogis Inc stock under the Base Case scenario is 1.18 HKD.

Is Linklogis Inc stock undervalued or overvalued?

Compared to the current market price of 1.67 HKD, Linklogis Inc is Overvalued by 29%.

Back to Top