
Akeso Inc
HKEX:9926

Intrinsic Value
The intrinsic value of one
Akeso Inc
stock under the Base Case scenario is
83.84
HKD.
Compared to the current market price of 82.95 HKD,
Akeso Inc
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Akeso Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Akeso Inc
Balance Sheet Decomposition
Akeso Inc
Current Assets | 8.7B |
Cash & Short-Term Investments | 7.3B |
Receivables | 524.9m |
Other Current Assets | 822.8m |
Non-Current Assets | 4.1B |
Long-Term Investments | 414.8m |
PP&E | 3.6B |
Intangibles | 11.8m |
Free Cash Flow Analysis
Akeso Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Akeso Inc
Revenue
|
2.1B
CNY
|
Cost of Revenue
|
-289m
CNY
|
Gross Profit
|
1.8B
CNY
|
Operating Expenses
|
-2.2B
CNY
|
Operating Income
|
-364.3m
CNY
|
Other Expenses
|
-150.2m
CNY
|
Net Income
|
-514.5m
CNY
|
Profitability Score
Profitability Due Diligence
Akeso Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Akeso Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Akeso Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Akeso Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Akeso Inc
According to Wall Street analysts, the average 1-year price target for
Akeso Inc
is 84.06 HKD
with a low forecast of 59.56 HKD and a high forecast of 107.1 HKD.
Dividends
Current shareholder yield for Akeso Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Akeso Inc
stock under the Base Case scenario is
83.84
HKD.
Compared to the current market price of 82.95 HKD,
Akeso Inc
is
Undervalued by 1%.