Lenovo Group Ltd
HKEX:992

Watchlist Manager
Lenovo Group Ltd Logo
Lenovo Group Ltd
HKEX:992
Watchlist
Price: 9.2 HKD 2% Market Closed
Market Cap: 114.1B HKD
Have any thoughts about
Lenovo Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Lenovo Group Ltd

Revenue
59.4B USD
Cost of Revenue
-49.3B USD
Gross Profit
10.1B USD
Operating Expenses
-8B USD
Operating Income
2.1B USD
Other Expenses
-1B USD
Net Income
1.1B USD

Income Statement
Lenovo Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
40 316
N/A
41 018
+2%
44 321
+8%
46 296
+4%
46 618
+1%
48 292
+4%
47 113
-2%
44 912
-5%
44 252
-1%
43 333
-2%
42 589
-2%
43 035
+1%
42 991
0%
43 521
+1%
44 291
+2%
45 350
+2%
47 251
+4%
48 870
+3%
49 966
+2%
51 038
+2%
51 637
+1%
51 780
+0%
51 847
+0%
50 716
-2%
51 552
+2%
52 549
+2%
55 692
+6%
60 742
+9%
64 324
+6%
67 673
+5%
70 555
+4%
71 618
+2%
71 645
+0%
70 865
-1%
66 006
-7%
61 947
-6%
57 891
-7%
55 211
-5%
55 666
+1%
56 864
+2%
59 411
+4%
Gross Profit
Cost of Revenue
(35 093)
(35 602)
(38 172)
(39 614)
(39 637)
(41 194)
(40 227)
(38 288)
(37 740)
(36 789)
(36 334)
(36 929)
(37 055)
(37 579)
(38 194)
(39 078)
(40 711)
(42 149)
(42 946)
(43 667)
(43 850)
(43 604)
(43 456)
(42 359)
(43 202)
(44 129)
(46 750)
(50 974)
(53 773)
(56 370)
(58 682)
(59 569)
(59 550)
(58 900)
(54 784)
(51 446)
(48 007)
(45 682)
(46 147)
(47 061)
(49 300)
Gross Profit
5 222
N/A
5 414
+4%
6 148
+14%
6 682
+9%
6 979
+4%
7 097
+2%
6 885
-3%
6 624
-4%
6 512
-2%
6 544
+0%
6 254
-4%
6 106
-2%
5 935
-3%
5 941
+0%
6 097
+3%
6 272
+3%
6 540
+4%
6 721
+3%
7 020
+4%
7 371
+5%
7 787
+6%
8 176
+5%
8 391
+3%
8 357
0%
8 350
0%
8 420
+1%
8 942
+6%
9 768
+9%
10 550
+8%
11 304
+7%
11 873
+5%
12 049
+1%
12 094
+0%
11 965
-1%
11 222
-6%
10 501
-6%
9 884
-6%
9 529
-4%
9 518
0%
9 803
+3%
10 111
+3%
Operating Income
Operating Expenses
(4 112)
(4 223)
(4 944)
(5 596)
(6 069)
(7 336)
(7 071)
(6 688)
(6 425)
(5 470)
(5 420)
(5 444)
(5 515)
(5 648)
(5 736)
(5 886)
(5 966)
(5 946)
(6 015)
(6 193)
(6 447)
(6 684)
(6 845)
(6 919)
(6 818)
(6 766)
(7 074)
(7 587)
(8 063)
(8 564)
(8 902)
(8 968)
(8 979)
(8 816)
(8 255)
(7 832)
(7 602)
(7 585)
(7 707)
(7 797)
(7 993)
Selling, General & Administrative
(3 354)
(3 444)
(3 839)
(3 955)
(4 481)
(4 791)
(4 673)
(4 142)
(4 398)
(4 351)
(4 377)
(4 207)
(4 611)
(4 649)
(4 671)
(4 253)
(4 604)
(4 591)
(4 714)
(4 491)
(5 102)
(5 295)
(5 402)
(5 075)
(5 416)
(5 423)
(5 720)
(5 572)
(6 395)
(6 650)
(6 669)
(6 248)
(6 598)
(6 405)
(6 015)
(5 187)
(5 427)
(5 425)
(5 534)
(5 461)
(5 891)
Research & Development
(742)
(756)
(982)
(1 164)
(1 431)
(1 597)
(1 564)
0
(1 458)
(1 438)
(1 375)
(1 254)
(1 298)
(1 260)
(1 286)
(1 167)
(1 292)
(1 293)
(1 222)
(1 164)
(1 286)
(1 291)
(1 360)
(1 184)
(1 339)
(1 328)
0
(1 295)
(1 190)
(1 365)
(1 914)
(1 849)
(2 118)
(2 192)
(2 222)
(1 916)
(2 135)
(2 078)
(2 045)
(1 959)
(2 052)
Depreciation & Amortization
0
0
0
(288)
0
0
0
(432)
0
0
0
(433)
0
0
0
(444)
0
0
0
(479)
0
0
0
(574)
0
0
0
(616)
0
0
0
(668)
0
0
0
(689)
0
0
0
(409)
0
Other Operating Expenses
(14)
(23)
(124)
(190)
(159)
(949)
(833)
(2 114)
(569)
319
333
450
394
261
221
(21)
(70)
(62)
(77)
(59)
(60)
(97)
(83)
(86)
(63)
(15)
(1 354)
(104)
(478)
(549)
(318)
(204)
(263)
(219)
(18)
(40)
(41)
(82)
(127)
31
(50)
Operating Income
1 110
N/A
1 192
+7%
1 205
+1%
1 086
-10%
910
-16%
(240)
N/A
(186)
+23%
(64)
+66%
88
N/A
1 075
+1 122%
835
-22%
661
-21%
421
-36%
294
-30%
360
+22%
386
+7%
573
+48%
775
+35%
1 005
+30%
1 178
+17%
1 340
+14%
1 492
+11%
1 546
+4%
1 439
-7%
1 532
+6%
1 655
+8%
1 868
+13%
2 180
+17%
2 487
+14%
2 739
+10%
2 971
+8%
3 081
+4%
3 115
+1%
3 149
+1%
2 967
-6%
2 669
-10%
2 282
-15%
1 945
-15%
1 812
-7%
2 006
+11%
2 118
+6%
Pre-Tax Income
Interest Income Expense
(1)
(5)
(53)
(47)
(87)
(110)
(122)
(155)
(164)
(151)
(141)
(137)
(161)
(158)
(163)
(157)
(165)
(178)
(200)
(222)
(228)
(240)
(235)
(228)
(232)
(234)
(254)
(265)
(261)
(253)
(231)
(209)
(200)
(205)
(199)
(208)
(177)
(150)
(140)
(157)
(177)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
4
0
4
0
Total Other Income
(47)
(61)
(72)
(68)
(63)
(61)
(57)
(58)
(47)
(37)
(25)
(33)
(44)
(52)
(64)
(76)
(72)
(84)
(91)
(100)
(128)
(171)
(190)
(192)
(190)
(150)
(142)
(142)
(134)
(122)
(112)
(104)
(107)
(168)
(242)
(342)
(431)
(477)
(485)
(488)
(491)
Pre-Tax Income
1 062
N/A
1 126
+6%
1 079
-4%
971
-10%
759
-22%
(412)
N/A
(366)
+11%
(277)
+24%
(123)
+56%
887
N/A
668
-25%
490
-27%
215
-56%
82
-62%
131
+60%
153
+17%
335
+119%
513
+53%
714
+39%
857
+20%
984
+15%
1 081
+10%
1 121
+4%
1 018
-9%
1 110
+9%
1 270
+14%
1 471
+16%
1 774
+21%
2 092
+18%
2 364
+13%
2 628
+11%
2 768
+5%
2 808
+1%
2 776
-1%
2 526
-9%
2 136
-15%
1 674
-22%
1 321
-21%
1 187
-10%
1 365
+15%
1 450
+6%
Net Income
Tax Provision
(204)
(210)
(171)
(134)
(31)
152
143
132
45
(97)
(65)
41
94
228
(203)
(280)
(322)
(480)
(140)
(199)
(220)
(247)
(246)
(213)
(250)
(305)
(380)
(461)
(541)
(605)
(619)
(622)
(608)
(580)
(529)
(455)
(349)
(261)
(232)
(263)
(278)
Income from Continuing Operations
859
917
908
837
728
(261)
(224)
(145)
(79)
790
603
530
309
310
(72)
(127)
11
31
571
657
764
834
875
805
859
965
1 091
1 313
1 551
1 759
2 009
2 145
2 200
2 196
1 997
1 681
1 325
1 060
955
1 102
1 172
Income to Minority Interest
(1)
(17)
(21)
(8)
(8)
5
15
16
18
20
5
7
(4)
(10)
(2)
(9)
1
10
(7)
(7)
(29)
(65)
(80)
(86)
(90)
(88)
(85)
(102)
(101)
(120)
(131)
(116)
(120)
(88)
(90)
(73)
(56)
(83)
(78)
(92)
(95)
Net Income (Common)
857
N/A
899
+5%
887
-1%
829
-7%
720
-13%
(256)
N/A
(209)
+18%
(128)
+39%
(61)
+52%
810
N/A
608
-25%
535
-12%
290
-46%
272
-6%
(115)
N/A
(189)
-65%
(40)
+79%
(11)
+74%
511
N/A
596
+17%
682
+14%
715
+5%
741
+4%
665
-10%
716
+8%
824
+15%
961
+17%
1 178
+23%
1 432
+21%
1 633
+14%
1 878
+15%
2 030
+8%
2 079
+2%
2 109
+1%
1 906
-10%
1 608
-16%
1 269
-21%
977
-23%
876
-10%
1 011
+15%
1 077
+7%
EPS (Diluted)
0.09
N/A
0.1
+11%
0.09
-10%
0.08
-11%
0.07
-13%
-0.02
N/A
-0.01
+50%
-0.01
N/A
0.01
N/A
0.08
+700%
0.06
-25%
0.05
-17%
0.02
-60%
0.02
N/A
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.01
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.06
+20%
0.07
+17%
0.08
+14%
0.09
+13%
0.11
+22%
0.12
+9%
0.14
+17%
0.16
+14%
0.16
N/A
0.16
N/A
0.15
-6%
0.13
-13%
0.1
-23%
0.08
-20%
0.07
-13%
0.08
+14%
0.09
+13%

See Also

Discover More