T

Theme International Holdings Ltd
HKEX:990

Watchlist Manager
Theme International Holdings Ltd
HKEX:990
Watchlist
Price: 0.395 HKD Market Closed
Market Cap: 5.3B HKD
Have any thoughts about
Theme International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Theme International Holdings Ltd

Revenue
58.6B HKD
Cost of Revenue
-56.8B HKD
Gross Profit
1.8B HKD
Operating Expenses
-907.3m HKD
Operating Income
885.5m HKD
Other Expenses
-220.2m HKD
Net Income
665.3m HKD

Income Statement
Theme International Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
4 330
N/A
4 330
+0%
5 064
+17%
11 331
+124%
16 657
+47%
15 876
-5%
26 360
+66%
34 645
+31%
32 635
-6%
39 091
+20%
46 158
+18%
55 377
+20%
58 563
+6%
Gross Profit
Cost of Revenue
(4 198)
(4 141)
(4 796)
(10 856)
(16 099)
(15 249)
(25 161)
(33 176)
(30 837)
(37 011)
(44 615)
(53 596)
(56 770)
Gross Profit
132
N/A
189
+43%
268
+42%
475
+77%
558
+17%
628
+13%
1 200
+91%
1 469
+22%
1 799
+22%
2 080
+16%
1 543
-26%
1 781
+15%
1 793
+1%
Operating Income
Operating Expenses
(83)
(82)
(89)
(181)
(276)
(120)
(63)
(221)
(312)
(457)
121
(430)
(907)
Selling, General & Administrative
(59)
(82)
(74)
(183)
(126)
(126)
(153)
(222)
(313)
(460)
(393)
(456)
(527)
Other Operating Expenses
(25)
0
(15)
2
(150)
6
89
1
0
3
514
26
(380)
Operating Income
49
N/A
107
+121%
179
+67%
294
+64%
282
-4%
508
+80%
1 136
+124%
1 248
+10%
1 486
+19%
1 623
+9%
1 663
+3%
1 350
-19%
885
-34%
Pre-Tax Income
Interest Income Expense
(6)
(23)
(7)
(71)
(28)
24
(10)
41
59
121
18
172
50
Non-Reccuring Items
0
0
0
0
0
0
0
6
0
(5)
0
(1)
0
Pre-Tax Income
43
N/A
84
+96%
172
+104%
223
+30%
254
+14%
532
+109%
1 127
+112%
1 295
+15%
1 545
+19%
1 739
+13%
1 682
-3%
1 522
-9%
935
-39%
Net Income
Tax Provision
(9)
(17)
(34)
(40)
(31)
(32)
(93)
(92)
(136)
(170)
(109)
(140)
(116)
Income from Continuing Operations
34
67
138
183
223
500
1 034
1 203
1 409
1 569
1 573
1 382
819
Income to Minority Interest
(1)
(5)
(25)
(37)
(46)
(54)
(84)
(205)
(346)
(362)
(203)
(181)
(153)
Net Income (Common)
32
N/A
62
+91%
113
+82%
146
+29%
177
+21%
446
+152%
950
+113%
998
+5%
1 063
+7%
1 207
+14%
1 370
+14%
1 201
-12%
665
-45%
EPS (Diluted)
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.04
+300%
0.08
+100%
0.08
N/A
0.08
N/A
0.09
+13%
0.1
+11%
0.09
-10%
0.05
-44%

See Also

Discover More