W

Wong's International Holdings Ltd
HKEX:99

Watchlist Manager
Wong's International Holdings Ltd
HKEX:99
Watchlist
Price: 1.15 HKD
Market Cap: 550.3m HKD
Have any thoughts about
Wong's International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Wong's International Holdings Ltd

Revenue
2.7B HKD
Cost of Revenue
-2.3B HKD
Gross Profit
419.4m HKD
Operating Expenses
-219.2m HKD
Operating Income
200.2m HKD
Other Expenses
-525.8m HKD
Net Income
-325.6m HKD

Income Statement
Wong's International Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 522
N/A
2 671
+6%
2 764
+3%
3 327
+20%
3 714
+12%
3 510
-5%
3 364
-4%
3 299
-2%
3 276
-1%
2 767
-16%
2 409
-13%
2 990
+24%
3 944
+32%
4 177
+6%
3 917
-6%
3 661
-7%
3 343
-9%
3 412
+2%
3 718
+9%
3 903
+5%
4 124
+6%
4 141
+0%
3 801
-8%
3 523
-7%
3 529
+0%
3 702
+5%
3 818
+3%
3 972
+4%
4 014
+1%
4 062
+1%
3 781
-7%
3 219
-15%
3 225
+0%
3 343
+4%
3 257
-3%
3 259
+0%
3 467
+6%
3 588
+4%
3 186
-11%
2 729
-14%
Gross Profit
Cost of Revenue
(2 237)
(2 397)
(2 465)
(2 970)
(3 319)
(3 139)
(3 016)
(2 968)
(2 948)
(2 490)
(2 156)
(2 653)
(3 494)
(3 721)
(3 513)
(3 303)
(3 021)
(3 093)
(3 363)
(3 498)
(3 636)
(3 654)
(3 363)
(3 101)
(3 081)
(3 186)
(3 338)
(3 506)
(3 511)
(3 574)
(3 331)
(2 812)
(2 825)
(2 942)
(2 895)
(2 903)
(3 042)
(3 131)
(2 731)
(2 310)
Gross Profit
285
N/A
274
-4%
299
+9%
358
+20%
395
+10%
371
-6%
348
-6%
331
-5%
329
-1%
277
-16%
253
-9%
338
+33%
450
+33%
457
+1%
404
-11%
358
-12%
322
-10%
318
-1%
355
+12%
405
+14%
488
+20%
487
0%
438
-10%
422
-4%
449
+6%
517
+15%
479
-7%
466
-3%
503
+8%
488
-3%
450
-8%
407
-10%
400
-2%
400
+0%
362
-10%
356
-2%
425
+19%
457
+8%
454
-1%
419
-8%
Operating Income
Operating Expenses
(251)
(259)
(229)
(234)
(285)
(295)
(283)
(273)
(297)
(257)
(198)
(223)
(221)
(217)
(234)
(245)
(212)
(206)
(243)
(244)
(234)
(248)
(223)
(182)
(214)
(242)
(242)
(246)
(244)
(249)
(243)
(220)
(241)
(245)
(224)
(228)
(237)
(236)
(216)
(219)
Selling, General & Administrative
0
0
0
0
0
0
0
4
(5)
0
0
0
0
15
15
0
13
14
7
7
4
4
5
5
2
2
1
0
1
0
(1)
(1)
1
8
11
5
2
1
7
8
Depreciation & Amortization
(92)
(102)
(74)
(61)
(72)
(76)
(75)
(76)
(79)
(71)
(60)
(57)
(54)
(48)
(43)
(39)
(39)
(39)
(40)
(41)
(36)
(39)
(43)
(39)
(41)
(44)
(46)
(52)
(55)
(60)
(69)
(70)
(71)
(75)
(76)
(73)
(72)
(71)
(66)
(57)
Other Operating Expenses
(159)
(158)
(155)
(173)
(213)
(219)
(208)
(200)
(213)
(186)
(138)
(166)
(167)
(184)
(206)
(206)
(186)
(181)
(211)
(209)
(203)
(214)
(185)
(148)
(176)
(200)
(196)
(194)
(189)
(189)
(173)
(149)
(171)
(178)
(159)
(160)
(168)
(166)
(158)
(170)
Operating Income
34
N/A
15
-56%
70
+369%
124
+77%
110
-11%
76
-31%
65
-15%
59
-9%
31
-47%
20
-37%
55
+176%
115
+110%
229
+99%
239
+5%
170
-29%
113
-34%
110
-2%
112
+2%
112
0%
162
+44%
254
+57%
239
-6%
215
-10%
241
+12%
234
-3%
274
+17%
237
-13%
221
-7%
259
+18%
239
-8%
207
-13%
187
-10%
159
-15%
155
-2%
137
-11%
127
-7%
187
+47%
221
+18%
238
+8%
200
-16%
Pre-Tax Income
Interest Income Expense
(5)
(7)
(18)
(23)
(23)
(17)
17
26
(6)
(5)
8
2
(2)
1
11
11
17
24
11
105
430
743
442
166
294
170
276
869
1 214
768
97
(739)
(895)
(251)
(13)
45
(151)
(178)
(32)
(468)
Non-Reccuring Items
(5)
0
(1)
(5)
(9)
(5)
0
(0)
265
263
(4)
(1)
0
0
27
27
(4)
(9)
(24)
(31)
(14)
0
(14)
(24)
(10)
(1)
0
0
0
0
0
0
0
1
2
17
119
104
(6)
(5)
Total Other Income
11
13
(0)
(6)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
34
N/A
21
-38%
50
+136%
90
+78%
78
-13%
54
-31%
82
+52%
85
+3%
290
+243%
277
-4%
59
-79%
116
+97%
227
+95%
241
+6%
208
-14%
150
-28%
123
-18%
127
+3%
100
-21%
236
+137%
671
+184%
981
+46%
643
-34%
383
-40%
518
+35%
444
-14%
513
+16%
1 090
+112%
1 473
+35%
1 007
-32%
305
-70%
(552)
N/A
(736)
-33%
(95)
+87%
127
N/A
189
+49%
155
-18%
147
-5%
200
+36%
(273)
N/A
Net Income
Tax Provision
(6)
(5)
(19)
(22)
(16)
(16)
(11)
(13)
(0)
6
(7)
(15)
(30)
(35)
(31)
(21)
(24)
(28)
(20)
(34)
(54)
(47)
(45)
(50)
(50)
(50)
(33)
(33)
(51)
(45)
(38)
(42)
(26)
(26)
(37)
(32)
(42)
(41)
(47)
(53)
Income from Continuing Operations
29
16
32
67
62
38
71
72
290
283
52
101
197
206
177
129
100
99
79
202
617
934
598
333
468
395
480
1 057
1 422
962
266
(593)
(762)
(121)
89
157
112
106
153
(326)
Income to Minority Interest
0
0
0
1
0
(1)
0
0
0
0
0
0
0
0
1
1
1
2
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
29
N/A
16
-44%
32
+97%
69
+118%
62
-10%
36
-41%
71
+95%
72
+1%
290
+304%
283
-2%
52
-81%
101
+92%
197
+96%
206
+4%
177
-14%
130
-27%
100
-22%
101
+0%
78
-23%
200
+157%
617
+208%
934
+52%
598
-36%
333
-44%
468
+41%
395
-16%
480
+22%
1 057
+120%
1 422
+35%
962
-32%
266
-72%
(593)
N/A
(762)
-28%
(121)
+84%
89
N/A
157
+76%
112
-28%
106
-5%
153
+44%
(326)
N/A
EPS (Diluted)
0.07
N/A
0.04
-43%
0.07
+75%
0.15
+114%
0.13
-13%
0.07
-46%
0.15
+114%
0.16
+7%
0.62
+288%
0.6
-3%
0.11
-82%
0.21
+91%
0.41
+95%
0.43
+5%
0.37
-14%
0.27
-27%
0.21
-22%
0.21
N/A
0.16
-24%
0.41
+156%
1.29
+215%
1.95
+51%
1.25
-36%
0.69
-45%
0.98
+42%
0.82
-16%
1
+22%
2.21
+121%
2.97
+34%
2.01
-32%
0.56
-72%
-1.24
N/A
-1.59
-28%
-0.25
+84%
0.19
N/A
0.33
+74%
0.23
-30%
0.22
-4%
0.32
+45%
-0.68
N/A

See Also

Discover More