Cloud Village Inc
HKEX:9899
Intrinsic Value
The intrinsic value of one Cloud Village Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 156.4 HKD, Cloud Village Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cloud Village Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Cloud Village Inc
Balance Sheet Decomposition
Cloud Village Inc
Current Assets | 12B |
Cash & Short-Term Investments | 10.2B |
Receivables | 1.1B |
Other Current Assets | 642.1m |
Non-Current Assets | 1.6B |
Long-Term Investments | 1.5B |
PP&E | 26.2m |
Other Non-Current Assets | 131.4m |
Free Cash Flow Analysis
Cloud Village Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Cloud Village Inc
Revenue
|
8B
CNY
|
Cost of Revenue
|
-5.3B
CNY
|
Gross Profit
|
2.7B
CNY
|
Operating Expenses
|
-1.5B
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
425.6m
CNY
|
Net Income
|
1.6B
CNY
|
Profitability Score
Profitability Due Diligence
Cloud Village Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Cloud Village Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cloud Village Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Cloud Village Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cloud Village Inc
According to Wall Street analysts, the average 1-year price target for Cloud Village Inc is 178.5 HKD with a low forecast of 106.05 HKD and a high forecast of 215.74 HKD.
Dividends
Current shareholder yield for Cloud Village Inc is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Cloud Village Inc stock under the Base Case scenario is hidden HKD.
Compared to the current market price of 156.4 HKD, Cloud Village Inc is hidden .