MINISO Group Holding Ltd Intrinsic Valuation and Fundamental Analysis - MINISO Group Holding Ltd - Alpha Spread
M

MINISO Group Holding Ltd
HKEX:9896

Watchlist Manager
MINISO Group Holding Ltd
HKEX:9896
Watchlist
Price: 32.55 HKD -4.26% Market Closed
Market Cap: 41.1B HKD
Have any thoughts about
MINISO Group Holding Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MINISO Group Holding Ltd stock under the Base Case scenario is 64.64 HKD. Compared to the current market price of 32.55 HKD, MINISO Group Holding Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
64.64 HKD
Undervaluation 50%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case
How do you feel about MINISO Group Holding Ltd?
Bearish
Neutral
Bullish

Valuation Backtest
MINISO Group Holding Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MINISO Group Holding Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about MINISO Group Holding Ltd

Provide an overview of the primary business activities
of MINISO Group Holding Ltd.

What unique competitive advantages
does MINISO Group Holding Ltd hold over its rivals?

What risks and challenges
does MINISO Group Holding Ltd face in the near future?

Summarize the latest earnings call
of MINISO Group Holding Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MINISO Group Holding Ltd.

Provide P/S
for MINISO Group Holding Ltd.

Provide P/E
for MINISO Group Holding Ltd.

Provide P/OCF
for MINISO Group Holding Ltd.

Provide P/FCFE
for MINISO Group Holding Ltd.

Provide P/B
for MINISO Group Holding Ltd.

Provide EV/S
for MINISO Group Holding Ltd.

Provide EV/GP
for MINISO Group Holding Ltd.

Provide EV/EBITDA
for MINISO Group Holding Ltd.

Provide EV/EBIT
for MINISO Group Holding Ltd.

Provide EV/OCF
for MINISO Group Holding Ltd.

Provide EV/FCFF
for MINISO Group Holding Ltd.

Provide EV/IC
for MINISO Group Holding Ltd.

Show me price targets
for MINISO Group Holding Ltd made by professional analysts.

What are the Revenue projections
for MINISO Group Holding Ltd?

How accurate were the past Revenue estimates
for MINISO Group Holding Ltd?

What are the Net Income projections
for MINISO Group Holding Ltd?

How accurate were the past Net Income estimates
for MINISO Group Holding Ltd?

What are the EPS projections
for MINISO Group Holding Ltd?

How accurate were the past EPS estimates
for MINISO Group Holding Ltd?

What are the EBIT projections
for MINISO Group Holding Ltd?

How accurate were the past EBIT estimates
for MINISO Group Holding Ltd?

Compare the revenue forecasts
for MINISO Group Holding Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MINISO Group Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MINISO Group Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MINISO Group Holding Ltd compared to its peers.

Compare the P/E ratios
of MINISO Group Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MINISO Group Holding Ltd with its peers.

Analyze the financial leverage
of MINISO Group Holding Ltd compared to its main competitors.

Show all profitability ratios
for MINISO Group Holding Ltd.

Provide ROE
for MINISO Group Holding Ltd.

Provide ROA
for MINISO Group Holding Ltd.

Provide ROIC
for MINISO Group Holding Ltd.

Provide ROCE
for MINISO Group Holding Ltd.

Provide Gross Margin
for MINISO Group Holding Ltd.

Provide Operating Margin
for MINISO Group Holding Ltd.

Provide Net Margin
for MINISO Group Holding Ltd.

Provide FCF Margin
for MINISO Group Holding Ltd.

Show all solvency ratios
for MINISO Group Holding Ltd.

Provide D/E Ratio
for MINISO Group Holding Ltd.

Provide D/A Ratio
for MINISO Group Holding Ltd.

Provide Interest Coverage Ratio
for MINISO Group Holding Ltd.

Provide Altman Z-Score Ratio
for MINISO Group Holding Ltd.

Provide Quick Ratio
for MINISO Group Holding Ltd.

Provide Current Ratio
for MINISO Group Holding Ltd.

Provide Cash Ratio
for MINISO Group Holding Ltd.

What is the historical Revenue growth
over the last 5 years for MINISO Group Holding Ltd?

What is the historical Net Income growth
over the last 5 years for MINISO Group Holding Ltd?

What is the current Free Cash Flow
of MINISO Group Holding Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for MINISO Group Holding Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MINISO Group Holding Ltd

Current Assets 10.4B
Cash & Short-Term Investments 6.9B
Receivables 1.3B
Other Current Assets 2.2B
Non-Current Assets 5.3B
Long-Term Investments 224.2m
PP&E 4.7B
Intangibles 33.6m
Other Non-Current Assets 289.7m
Current Liabilities 4.4B
Accounts Payable 754.5m
Accrued Liabilities 482.4m
Other Current Liabilities 3.2B
Non-Current Liabilities 1.6B
Long-Term Debt 1.5B
Other Non-Current Liabilities 137.6m
Efficiency

Earnings Waterfall
MINISO Group Holding Ltd

Revenue
15.4B CNY
Cost of Revenue
-8.8B CNY
Gross Profit
6.6B CNY
Operating Expenses
-3.6B CNY
Operating Income
3.1B CNY
Other Expenses
-639.7m CNY
Net Income
2.4B CNY

Free Cash Flow Analysis
MINISO Group Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of 2024, MINISO achieved significant milestones, expanding its global store network to over 7,000 locations and experiencing a 25% increase in revenue to CNY 7.76 billion. The company saw growth in same-store sales by 7% and a substantial improvement in gross margins, rising from 39.6% to 43.7%. MINISO's overseas revenue rose by 43%, driven by a 70% increase in direct operation markets. Despite softening consumer markets, the company remains confident in meeting its full-year targets, projecting revenue growth of 17% and an adjusted net profit of RMB 2.8 billion or higher.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

MINISO Group Holding Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional Revenue Growth Forecast
Positive Gross Profit
ROE is Increasing
72/100
Profitability
Score

MINISO Group Holding Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MINISO Group Holding Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

MINISO Group Holding Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MINISO Group Holding Ltd

Wall Street analysts forecast MINISO Group Holding Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MINISO Group Holding Ltd is 56.73 HKD with a low forecast of 48.43 HKD and a high forecast of 65 HKD.

Lowest
Price Target
48.43 HKD
49% Upside
Average
Price Target
56.73 HKD
74% Upside
Highest
Price Target
65 HKD
100% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MINISO Group Holding Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for MINISO Group Holding Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about MINISO Group Holding Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
MINISO Group Holding Ltd

1M 1M
+8%
6M 6M
-3%
1Y 1Y
-39%
3Y 3Y
+144%
5Y 5Y
+144%
10Y 10Y
+144%
Annual Price Range
32.55
52w Low
28.7
52w High
58.45
Price Metrics
Average Annual Return 58.61%
Standard Deviation of Annual Returns
N/A
Max Drawdown -51%
Shares Statistics
Market Capitalization 40.5B HKD
Shares Outstanding 1 263 689 700
Percentage of Shares Shorted
N/A

Competitive Landscape

News

Other Videos

Profile

MINISO Group Holding Ltd

Country

China

Industry

Retail

Market Cap

40.5B HKD

Dividend Yield

0.54%

Description

MINISO Group Holding Ltd. operates as a holding company, which engages in retailing design-led lifestyle products, through its subsidiary. The company is headquartered in Guangzhou, Guangdong and currently employs 3,648 full-time employees. The company went IPO on 2020-10-15. The firm have built its flagship brand MINISO and established a store network worldwide. The Company’s products include home decor, small electronics, textile, accessories, beauty tools, toys, cosmetics, personal care, snacks, fragrance and perfumes, and stationery and gifts. The firm conducts its businesses within the China market and to overseas markets, such as Asia, America, Europe and others.

Contact

GUANGDONG
Guangzhou
25/F, Heye Plaza, No.486 Kangwangzhong Road,Liwan District
+862036228788.0
www.miniso.cn

IPO

2020-10-15

Employees

3 648

Officers

See Also

Discover More
What is the Intrinsic Value of one MINISO Group Holding Ltd stock?

The intrinsic value of one MINISO Group Holding Ltd stock under the Base Case scenario is 64.64 HKD.

Is MINISO Group Holding Ltd stock undervalued or overvalued?

Compared to the current market price of 32.55 HKD, MINISO Group Holding Ltd is Undervalued by 50%.

Back to Top