A

Adicon Holdings Ltd
HKEX:9860

Watchlist Manager
Adicon Holdings Ltd
HKEX:9860
Watchlist
Price: 6.35 HKD -1.24% Market Closed
Market Cap: 4.6B HKD
Have any thoughts about
Adicon Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Adicon Holdings Ltd stock under the Base Case scenario is 9.16 HKD. Compared to the current market price of 6.35 HKD, Adicon Holdings Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.16 HKD
Undervaluation 31%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Adicon Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Adicon Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Adicon Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

6.35 HKD
-1.24%
-1.24%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Adicon Holdings Ltd
CN
Health Care
Market Cap
4.6B HKD
IPO
Jun 30, 2023
Employees
6 128
China
Market Cap
4.6B HKD
Industry
Health Care
IPO
Jun 30, 2023
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Adicon Holdings Ltd

Provide an overview of the primary business activities
of Adicon Holdings Ltd.

What unique competitive advantages
does Adicon Holdings Ltd hold over its rivals?

What risks and challenges
does Adicon Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adicon Holdings Ltd.

Provide P/S
for Adicon Holdings Ltd.

Provide P/E
for Adicon Holdings Ltd.

Provide P/OCF
for Adicon Holdings Ltd.

Provide P/FCFE
for Adicon Holdings Ltd.

Provide P/B
for Adicon Holdings Ltd.

Provide EV/S
for Adicon Holdings Ltd.

Provide EV/GP
for Adicon Holdings Ltd.

Provide EV/EBITDA
for Adicon Holdings Ltd.

Provide EV/EBIT
for Adicon Holdings Ltd.

Provide EV/OCF
for Adicon Holdings Ltd.

Provide EV/FCFF
for Adicon Holdings Ltd.

Provide EV/IC
for Adicon Holdings Ltd.

Show me price targets
for Adicon Holdings Ltd made by professional analysts.

What are the Revenue projections
for Adicon Holdings Ltd?

How accurate were the past Revenue estimates
for Adicon Holdings Ltd?

What are the Net Income projections
for Adicon Holdings Ltd?

How accurate were the past Net Income estimates
for Adicon Holdings Ltd?

What are the EPS projections
for Adicon Holdings Ltd?

How accurate were the past EPS estimates
for Adicon Holdings Ltd?

What are the EBIT projections
for Adicon Holdings Ltd?

How accurate were the past EBIT estimates
for Adicon Holdings Ltd?

Compare the revenue forecasts
for Adicon Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adicon Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adicon Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adicon Holdings Ltd compared to its peers.

Compare the P/E ratios
of Adicon Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Adicon Holdings Ltd with its peers.

Analyze the financial leverage
of Adicon Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Adicon Holdings Ltd.

Provide ROE
for Adicon Holdings Ltd.

Provide ROA
for Adicon Holdings Ltd.

Provide ROIC
for Adicon Holdings Ltd.

Provide ROCE
for Adicon Holdings Ltd.

Provide Gross Margin
for Adicon Holdings Ltd.

Provide Operating Margin
for Adicon Holdings Ltd.

Provide Net Margin
for Adicon Holdings Ltd.

Provide FCF Margin
for Adicon Holdings Ltd.

Show all solvency ratios
for Adicon Holdings Ltd.

Provide D/E Ratio
for Adicon Holdings Ltd.

Provide D/A Ratio
for Adicon Holdings Ltd.

Provide Interest Coverage Ratio
for Adicon Holdings Ltd.

Provide Altman Z-Score Ratio
for Adicon Holdings Ltd.

Provide Quick Ratio
for Adicon Holdings Ltd.

Provide Current Ratio
for Adicon Holdings Ltd.

Provide Cash Ratio
for Adicon Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Adicon Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Adicon Holdings Ltd?

What is the current Free Cash Flow
of Adicon Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adicon Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Adicon Holdings Ltd

Balance Sheet Decomposition
Adicon Holdings Ltd

Current Assets 3.1B
Cash & Short-Term Investments 768m
Receivables 1.7B
Other Current Assets 701.7m
Non-Current Assets 1.5B
PP&E 581.7m
Intangibles 226.5m
Other Non-Current Assets 704.9m
Current Liabilities 1.6B
Accounts Payable 704.8m
Other Current Liabilities 872.7m
Non-Current Liabilities 1.3B
Long-Term Debt 1.2B
Other Non-Current Liabilities 140.7m
Efficiency

Earnings Waterfall
Adicon Holdings Ltd

Revenue
3.1B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
1.3B CNY
Operating Expenses
-864.3m CNY
Operating Income
412.5m CNY
Other Expenses
-187.8m CNY
Net Income
224.7m CNY

Free Cash Flow Analysis
Adicon Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Adicon Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
50/100
Profitability
Score

Adicon Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Adicon Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
52/100
Solvency
Score

Adicon Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Adicon Holdings Ltd

Wall Street analysts forecast Adicon Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Adicon Holdings Ltd is 11.02 HKD with a low forecast of 7.27 HKD and a high forecast of 13.23 HKD.

Lowest
Price Target
7.27 HKD
15% Upside
Average
Price Target
11.02 HKD
73% Upside
Highest
Price Target
13.23 HKD
108% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Adicon Holdings Ltd?

Click here to dive deeper.

Dividends

Adicon Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Adicon Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Adicon Holdings Ltd stock?

The intrinsic value of one Adicon Holdings Ltd stock under the Base Case scenario is 9.16 HKD.

Is Adicon Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 6.35 HKD, Adicon Holdings Ltd is Undervalued by 31%.

Back to Top