Semiconductor Manufacturing International Corp
HKEX:981

Watchlist Manager
Semiconductor Manufacturing International Corp Logo
Semiconductor Manufacturing International Corp
HKEX:981
Watchlist
Price: 26 HKD -3.17%
Market Cap: 315.8B HKD
Have any thoughts about
Semiconductor Manufacturing International Corp?
Write Note

Intrinsic Value

The intrinsic value of one Semiconductor Manufacturing International Corp stock under the Base Case scenario is 15.66 HKD. Compared to the current market price of 26 HKD, Semiconductor Manufacturing International Corp is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.66 HKD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Semiconductor Manufacturing International Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Semiconductor Manufacturing International Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Semiconductor Manufacturing International Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Semiconductor Manufacturing International Corp

Provide an overview of the primary business activities
of Semiconductor Manufacturing International Corp.

What unique competitive advantages
does Semiconductor Manufacturing International Corp hold over its rivals?

What risks and challenges
does Semiconductor Manufacturing International Corp face in the near future?

Summarize the latest earnings call
of Semiconductor Manufacturing International Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Semiconductor Manufacturing International Corp.

Provide P/S
for Semiconductor Manufacturing International Corp.

Provide P/E
for Semiconductor Manufacturing International Corp.

Provide P/OCF
for Semiconductor Manufacturing International Corp.

Provide P/FCFE
for Semiconductor Manufacturing International Corp.

Provide P/B
for Semiconductor Manufacturing International Corp.

Provide EV/S
for Semiconductor Manufacturing International Corp.

Provide EV/GP
for Semiconductor Manufacturing International Corp.

Provide EV/EBITDA
for Semiconductor Manufacturing International Corp.

Provide EV/EBIT
for Semiconductor Manufacturing International Corp.

Provide EV/OCF
for Semiconductor Manufacturing International Corp.

Provide EV/FCFF
for Semiconductor Manufacturing International Corp.

Provide EV/IC
for Semiconductor Manufacturing International Corp.

Show me price targets
for Semiconductor Manufacturing International Corp made by professional analysts.

What are the Revenue projections
for Semiconductor Manufacturing International Corp?

How accurate were the past Revenue estimates
for Semiconductor Manufacturing International Corp?

What are the Net Income projections
for Semiconductor Manufacturing International Corp?

How accurate were the past Net Income estimates
for Semiconductor Manufacturing International Corp?

What are the EPS projections
for Semiconductor Manufacturing International Corp?

How accurate were the past EPS estimates
for Semiconductor Manufacturing International Corp?

What are the EBIT projections
for Semiconductor Manufacturing International Corp?

How accurate were the past EBIT estimates
for Semiconductor Manufacturing International Corp?

Compare the revenue forecasts
for Semiconductor Manufacturing International Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Semiconductor Manufacturing International Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Semiconductor Manufacturing International Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Semiconductor Manufacturing International Corp compared to its peers.

Compare the P/E ratios
of Semiconductor Manufacturing International Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Semiconductor Manufacturing International Corp with its peers.

Analyze the financial leverage
of Semiconductor Manufacturing International Corp compared to its main competitors.

Show all profitability ratios
for Semiconductor Manufacturing International Corp.

Provide ROE
for Semiconductor Manufacturing International Corp.

Provide ROA
for Semiconductor Manufacturing International Corp.

Provide ROIC
for Semiconductor Manufacturing International Corp.

Provide ROCE
for Semiconductor Manufacturing International Corp.

Provide Gross Margin
for Semiconductor Manufacturing International Corp.

Provide Operating Margin
for Semiconductor Manufacturing International Corp.

Provide Net Margin
for Semiconductor Manufacturing International Corp.

Provide FCF Margin
for Semiconductor Manufacturing International Corp.

Show all solvency ratios
for Semiconductor Manufacturing International Corp.

Provide D/E Ratio
for Semiconductor Manufacturing International Corp.

Provide D/A Ratio
for Semiconductor Manufacturing International Corp.

Provide Interest Coverage Ratio
for Semiconductor Manufacturing International Corp.

Provide Altman Z-Score Ratio
for Semiconductor Manufacturing International Corp.

Provide Quick Ratio
for Semiconductor Manufacturing International Corp.

Provide Current Ratio
for Semiconductor Manufacturing International Corp.

Provide Cash Ratio
for Semiconductor Manufacturing International Corp.

What is the historical Revenue growth
over the last 5 years for Semiconductor Manufacturing International Corp?

What is the historical Net Income growth
over the last 5 years for Semiconductor Manufacturing International Corp?

What is the current Free Cash Flow
of Semiconductor Manufacturing International Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Semiconductor Manufacturing International Corp.

Business Breakdown

Semiconductor Manufacturing International Corp. (SMIC) stands at the forefront of China's semiconductor industry, acting as the nation’s largest contract manufacturer of integrated circuits. Founded in 2000 in Shanghai, SMIC targets an ambitious role in the global tech ecosystem, offering a vital alternative to major players like Taiwan's TSMC and South Korea's Samsung. With a diverse range of services, including advanced process technologies for a variety of applications—from consumer electronics to automotive and artificial intelligence—SMIC is well-positioned to capitalize on the surging demand for semiconductors, especially as global supply chains continue to grapple with disruptions. F...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Semiconductor Manufacturing International Corp

Current Assets 11.2B
Cash & Short-Term Investments 6.8B
Receivables 1.2B
Other Current Assets 3.2B
Non-Current Assets 36.1B
Long-Term Investments 8.3B
PP&E 27.4B
Intangibles 28.8m
Other Non-Current Assets 392.8m
Current Liabilities 7.5B
Accounts Payable 4B
Accrued Liabilities 310.1m
Other Current Liabilities 3.3B
Non-Current Liabilities 19.6B
Long-Term Debt 8.4B
Other Non-Current Liabilities 11.1B
Efficiency

Earnings Waterfall
Semiconductor Manufacturing International Corp

Revenue
7B USD
Cost of Revenue
-5.8B USD
Gross Profit
1.1B USD
Operating Expenses
-818.7m USD
Operating Income
282.7m USD
Other Expenses
222.3m USD
Net Income
505m USD

Free Cash Flow Analysis
Semiconductor Manufacturing International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Semiconductor Manufacturing International Corporation (SMIC) achieved record revenue of $2.17 billion, a 14.2% increase sequentially, driven by optimized product mix and increased 12-inch shipments. Gross margin rose to 20.5%, reflecting a 6.6 percentage point improvement. For Q4, SMIC expects flat to 2% revenue growth, with gross margins projected between 18% and 20%. The company anticipates a decrease in overall utilization and shipments but aims to maintain revenue stability through product mix optimization, while full-year revenues are projected at approximately $8 billion, a 27% year-over-year increase.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Semiconductor Manufacturing International Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
47/100
Profitability
Score

Semiconductor Manufacturing International Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Semiconductor Manufacturing International Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Semiconductor Manufacturing International Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Semiconductor Manufacturing International Corp

Wall Street analysts forecast Semiconductor Manufacturing International Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Semiconductor Manufacturing International Corp is 26.22 HKD with a low forecast of 13.13 HKD and a high forecast of 38.85 HKD.

Lowest
Price Target
13.13 HKD
50% Downside
Average
Price Target
26.22 HKD
1% Upside
Highest
Price Target
38.85 HKD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Semiconductor Manufacturing International Corp?

Click here to dive deeper.

Dividends

Semiconductor Manufacturing International Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Semiconductor Manufacturing International Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Semiconductor Manufacturing International Corp Logo
Semiconductor Manufacturing International Corp

Country

China

Industry

Semiconductors

Market Cap

326.8B HKD

Dividend Yield

0%

Description

Semiconductor Manufacturing International Corp. engages in the production and sale of semiconductor products. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2004-03-17. The firm operates two segments. The sales of wafers segment produces and sells wafers which are applied in a range of products, including power management integrated circuit (PMIC), battery management integrated circuit (BMIC), microprocessor (MCU), CMOS Image Sensors (CIS), RF and wireless connectivity, touch controller integrated circuit (TCIC) and other products. The Mask Making, Testing and Other segment manufactures semiconductor masks and provides wafer testing services. The firm sells its products to both domestic and international markets, including the United States, Europe and Asia.

Contact

SHANGHAI
Shanghai
18 Zhangjiang Road, Pudong New Area
+862120812800.0
www.smics.com

IPO

2004-03-17

Employees

17 354

Officers

Executive Chairman of the Board
Dr. Xunfeng Liu
Co-Chief Executive Officer
Dr. Mong Song Liang
Senior VP of Finance
Dr. Junfeng Wu
Senior Vice President in Operation & Engineering
Mr. Xin Zhang
Executive VP of Legal, Public Affairs & General Administration
Mr. Zhi Li
Investor Relations Director
Tim Kuo
Show More
Senior VP, Board Secretary & Company Secretary
Ms. Guangli Guo
Vice President - Core Technician
Mr. Da Jin
Show Less

See Also

Discover More
What is the Intrinsic Value of one Semiconductor Manufacturing International Corp stock?

The intrinsic value of one Semiconductor Manufacturing International Corp stock under the Base Case scenario is 15.66 HKD.

Is Semiconductor Manufacturing International Corp stock undervalued or overvalued?

Compared to the current market price of 26 HKD, Semiconductor Manufacturing International Corp is Overvalued by 40%.

Back to Top