Semiconductor Manufacturing International Corp
HKEX:981

Watchlist Manager
Semiconductor Manufacturing International Corp Logo
Semiconductor Manufacturing International Corp
HKEX:981
Watchlist
Price: 46.7 HKD 5.9% Market Closed
Market Cap: 372.8B HKD

Intrinsic Value

The intrinsic value of one Semiconductor Manufacturing International Corp stock under the Base Case scenario is 25.3 HKD. Compared to the current market price of 46.7 HKD, Semiconductor Manufacturing International Corp is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.3 HKD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Semiconductor Manufacturing International Corp

Semiconductor Manufacturing International Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Semiconductor Manufacturing International Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Semiconductor Manufacturing International Corp
HKEX:981
CN
Semiconductors
Market Cap
372.5B HKD
IPO
Mar 17, 2004
CN
Semiconductors
Market Cap
372.5B HKD
IPO
Mar 17, 2004
Price
HK$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Semiconductor Manufacturing International Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Semiconductor Manufacturing International Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Semiconductor Manufacturing International Corp

Current Assets 14.8B
Cash & Short-Term Investments 10.8B
Receivables 840.2m
Other Current Assets 3.1B
Non-Current Assets 34.4B
Long-Term Investments 5.4B
PP&E 28.5B
Intangibles 24.3m
Other Non-Current Assets 402.1m
Efficiency

Free Cash Flow Analysis
Semiconductor Manufacturing International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Semiconductor Manufacturing International Corp

Revenue
8B USD
Cost of Revenue
-6.6B USD
Gross Profit
1.4B USD
Operating Expenses
-974m USD
Operating Income
474m USD
Other Expenses
18.7m USD
Net Income
492.7m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Semiconductor Manufacturing International Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Net Income
46/100
Profitability
Score

Semiconductor Manufacturing International Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Semiconductor Manufacturing International Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
69/100
Solvency
Score

Semiconductor Manufacturing International Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Semiconductor Manufacturing International Corp

Wall Street analysts forecast Semiconductor Manufacturing International Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Semiconductor Manufacturing International Corp is 43.5 HKD with a low forecast of 14.14 HKD and a high forecast of 66.15 HKD.

Lowest
Price Target
14.14 HKD
70% Downside
Average
Price Target
43.5 HKD
7% Downside
Highest
Price Target
66.15 HKD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Semiconductor Manufacturing International Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Semiconductor Manufacturing International Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Semiconductor Manufacturing International Corp stock?

The intrinsic value of one Semiconductor Manufacturing International Corp stock under the Base Case scenario is 25.3 HKD.

Is Semiconductor Manufacturing International Corp stock undervalued or overvalued?

Compared to the current market price of 46.7 HKD, Semiconductor Manufacturing International Corp is Overvalued by 46%.

Back to Top