Semiconductor Manufacturing International Corp
HKEX:981

Watchlist Manager
Semiconductor Manufacturing International Corp Logo
Semiconductor Manufacturing International Corp
HKEX:981
Watchlist
Price: 28.3 HKD 8.22% Market Closed
Market Cap: 343.8B HKD
Have any thoughts about
Semiconductor Manufacturing International Corp?
Write Note

Intrinsic Value

The intrinsic value of one Semiconductor Manufacturing International Corp stock under the Base Case scenario is 18.71 HKD. Compared to the current market price of 28.3 HKD, Semiconductor Manufacturing International Corp is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.71 HKD
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Semiconductor Manufacturing International Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Semiconductor Manufacturing International Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Semiconductor Manufacturing International Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

28.3 HKD
+8.22%
+8.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Semiconductor Manufacturing International Corp
CN
Semiconductors
Market Cap
343.8B HKD
IPO
Mar 17, 2004
Employees
17 354
China
Market Cap
343.8B HKD
Industry
Semiconductors
IPO
Mar 17, 2004
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Semiconductor Manufacturing International Corp

Provide an overview of the primary business activities
of Semiconductor Manufacturing International Corp.

What unique competitive advantages
does Semiconductor Manufacturing International Corp hold over its rivals?

What risks and challenges
does Semiconductor Manufacturing International Corp face in the near future?

Summarize the latest earnings call
of Semiconductor Manufacturing International Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Semiconductor Manufacturing International Corp.

Provide P/S
for Semiconductor Manufacturing International Corp.

Provide P/E
for Semiconductor Manufacturing International Corp.

Provide P/OCF
for Semiconductor Manufacturing International Corp.

Provide P/FCFE
for Semiconductor Manufacturing International Corp.

Provide P/B
for Semiconductor Manufacturing International Corp.

Provide EV/S
for Semiconductor Manufacturing International Corp.

Provide EV/GP
for Semiconductor Manufacturing International Corp.

Provide EV/EBITDA
for Semiconductor Manufacturing International Corp.

Provide EV/EBIT
for Semiconductor Manufacturing International Corp.

Provide EV/OCF
for Semiconductor Manufacturing International Corp.

Provide EV/FCFF
for Semiconductor Manufacturing International Corp.

Provide EV/IC
for Semiconductor Manufacturing International Corp.

Show me price targets
for Semiconductor Manufacturing International Corp made by professional analysts.

What are the Revenue projections
for Semiconductor Manufacturing International Corp?

How accurate were the past Revenue estimates
for Semiconductor Manufacturing International Corp?

What are the Net Income projections
for Semiconductor Manufacturing International Corp?

How accurate were the past Net Income estimates
for Semiconductor Manufacturing International Corp?

What are the EPS projections
for Semiconductor Manufacturing International Corp?

How accurate were the past EPS estimates
for Semiconductor Manufacturing International Corp?

What are the EBIT projections
for Semiconductor Manufacturing International Corp?

How accurate were the past EBIT estimates
for Semiconductor Manufacturing International Corp?

Compare the revenue forecasts
for Semiconductor Manufacturing International Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Semiconductor Manufacturing International Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Semiconductor Manufacturing International Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Semiconductor Manufacturing International Corp compared to its peers.

Compare the P/E ratios
of Semiconductor Manufacturing International Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Semiconductor Manufacturing International Corp with its peers.

Analyze the financial leverage
of Semiconductor Manufacturing International Corp compared to its main competitors.

Show all profitability ratios
for Semiconductor Manufacturing International Corp.

Provide ROE
for Semiconductor Manufacturing International Corp.

Provide ROA
for Semiconductor Manufacturing International Corp.

Provide ROIC
for Semiconductor Manufacturing International Corp.

Provide ROCE
for Semiconductor Manufacturing International Corp.

Provide Gross Margin
for Semiconductor Manufacturing International Corp.

Provide Operating Margin
for Semiconductor Manufacturing International Corp.

Provide Net Margin
for Semiconductor Manufacturing International Corp.

Provide FCF Margin
for Semiconductor Manufacturing International Corp.

Show all solvency ratios
for Semiconductor Manufacturing International Corp.

Provide D/E Ratio
for Semiconductor Manufacturing International Corp.

Provide D/A Ratio
for Semiconductor Manufacturing International Corp.

Provide Interest Coverage Ratio
for Semiconductor Manufacturing International Corp.

Provide Altman Z-Score Ratio
for Semiconductor Manufacturing International Corp.

Provide Quick Ratio
for Semiconductor Manufacturing International Corp.

Provide Current Ratio
for Semiconductor Manufacturing International Corp.

Provide Cash Ratio
for Semiconductor Manufacturing International Corp.

What is the historical Revenue growth
over the last 5 years for Semiconductor Manufacturing International Corp?

What is the historical Net Income growth
over the last 5 years for Semiconductor Manufacturing International Corp?

What is the current Free Cash Flow
of Semiconductor Manufacturing International Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Semiconductor Manufacturing International Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Semiconductor Manufacturing International Corp

Current Assets 11B
Cash & Short-Term Investments 6.8B
Receivables 938.8m
Other Current Assets 3.3B
Non-Current Assets 36.2B
Long-Term Investments 8B
PP&E 27.7B
Intangibles 25.9m
Other Non-Current Assets 398.5m
Current Liabilities 7B
Accounts Payable 3.4B
Accrued Liabilities 353.6m
Other Current Liabilities 3.3B
Non-Current Liabilities 19.6B
Long-Term Debt 8.3B
Other Non-Current Liabilities 11.2B
Efficiency

Earnings Waterfall
Semiconductor Manufacturing International Corp

Revenue
7.5B USD
Cost of Revenue
-6.3B USD
Gross Profit
1.2B USD
Operating Expenses
-857.6m USD
Operating Income
366.3m USD
Other Expenses
193.5m USD
Net Income
559.8m USD

Free Cash Flow Analysis
Semiconductor Manufacturing International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Semiconductor Manufacturing International Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Net Income
47/100
Profitability
Score

Semiconductor Manufacturing International Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Semiconductor Manufacturing International Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Semiconductor Manufacturing International Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Semiconductor Manufacturing International Corp

Wall Street analysts forecast Semiconductor Manufacturing International Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Semiconductor Manufacturing International Corp is 26.4 HKD with a low forecast of 13.13 HKD and a high forecast of 38.85 HKD.

Lowest
Price Target
13.13 HKD
54% Downside
Average
Price Target
26.4 HKD
7% Downside
Highest
Price Target
38.85 HKD
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Semiconductor Manufacturing International Corp?

Click here to dive deeper.

Dividends

Semiconductor Manufacturing International Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Semiconductor Manufacturing International Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Semiconductor Manufacturing International Corp stock?

The intrinsic value of one Semiconductor Manufacturing International Corp stock under the Base Case scenario is 18.71 HKD.

Is Semiconductor Manufacturing International Corp stock undervalued or overvalued?

Compared to the current market price of 28.3 HKD, Semiconductor Manufacturing International Corp is Overvalued by 34%.

Back to Top