Semiconductor Manufacturing International Corp
HKEX:981
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (23.9), the stock would be worth HK$71.85 (22% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.6 | HK$58.95 |
0%
|
| 3-Year Average | 23.9 | HK$71.85 |
+22%
|
| 5-Year Average | 16.3 | HK$48.85 |
-17%
|
| Industry Average | 81.2 | HK$243.62 |
+313%
|
| Country Average | 28.8 | HK$86.5 |
+47%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$479.2B
|
/ |
Jan 2026
$3B
|
= |
|
|
HK$479.2B
|
/ |
Dec 2026
$5.7B
|
= |
|
|
HK$479.2B
|
/ |
Dec 2027
$6.7B
|
= |
|
|
HK$479.2B
|
/ |
Dec 2028
$7.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Semiconductor Manufacturing International Corp
HKEX:981
|
480.8B HKD | 19.6 | 86.5 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 35.9 | 40.5 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
1.9T USD | 52.6 | 76.3 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
53.2T TWD | 17.8 | 28.2 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
506.9B USD | 13.7 | 21 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 13.6 | 19.4 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
463.7B USD | 68 | 107 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
330.9B USD | 29 | -1 239.3 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
211.5B USD | 27.1 | 42.5 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
183.2B USD | 34.2 | 67.7 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
186.4B USD | 165.9 | 232.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Semiconductor Manufacturing International Corp
Glance View
In the competitive and rapidly-evolving world of chip production, Semiconductor Manufacturing International Corp. (SMIC) stands as one of China's premier players. Founded in 2000 and headquartered in Shanghai, SMIC has carved a niche in the global semiconductor industry by providing comprehensive foundry services. This means SMIC doesn't design or sell chips under its brand but focuses on manufacturing integrated circuits designed by its clients across various sectors. The company leverages cutting-edge technology to produce a diverse array of semiconductor components, utilizing advanced nodes to cater to industries ranging from consumer electronics and telecommunications to automotive solutions. By maintaining robust manufacturing capabilities, SMIC ensures high-quality, large-scale production, thus keeping prominent international clients engaged in its operations. SMIC's revenue model is primarily driven by its ability to attract significant foundry orders due to its strategic location, bolstering China's tech aspirations amidst global supply chain shifts. The company thrives by offering competitive pricing and reducing the geographic risk that many global companies face when diversifying their manufacturing bases. Moreover, SMIC capitalizes on China's increasing semiconductor demand, powered by the country's push for technological self-reliance and innovation. It's this blend of strategic positioning and technical prowess that allows SMIC not only to sustain its growth within China's borders but also to leave a significant imprint on the global semiconductor landscape.
