Semiconductor Manufacturing International Corp
HKEX:981

Watchlist Manager
Semiconductor Manufacturing International Corp Logo
Semiconductor Manufacturing International Corp
HKEX:981
Watchlist
Price: 25.05 HKD -6.7% Market Closed
Market Cap: 304.3B HKD
Have any thoughts about
Semiconductor Manufacturing International Corp?
Write Note

Balance Sheet

Balance Sheet Decomposition
Semiconductor Manufacturing International Corp

Current Assets 11.2B
Cash & Short-Term Investments 6.8B
Receivables 1.2B
Other Current Assets 3.2B
Non-Current Assets 36.1B
Long-Term Investments 8.3B
PP&E 27.4B
Intangibles 28.8m
Other Non-Current Assets 392.8m
Current Liabilities 7.5B
Accounts Payable 4B
Accrued Liabilities 310.1m
Other Current Liabilities 3.3B
Non-Current Liabilities 19.6B
Long-Term Debt 8.4B
Other Non-Current Liabilities 11.1B

Balance Sheet
Semiconductor Manufacturing International Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
603
1 005
2 126
1 838
1 786
2 239
9 827
8 582
6 933
6 215
Cash Equivalents
603
1 005
2 126
1 838
1 786
2 239
9 827
8 582
6 933
6 215
Short-Term Investments
644
283
32
684
2 038
2 319
2 918
3 916
5 498
3 164
Total Receivables
456
500
646
616
838
836
976
1 184
1 277
1 161
Accounts Receivables
383
357
490
407
410
485
444
691
690
494
Other Receivables
73
143
156
209
428
351
532
493
587
667
Inventory
316
387
464
623
593
629
799
1 194
1 911
2 736
Other Current Assets
279
415
417
408
894
850
652
341
974
359
Total Current Assets
2 298
2 590
3 684
4 169
6 150
6 874
15 171
15 218
16 594
13 635
PP&E Net
2 995
3 904
5 687
6 523
6 778
8 134
12 629
14 815
19 385
24 419
PP&E Gross
2 995
3 904
5 687
6 523
6 778
8 134
12 629
14 815
19 385
24 419
Accumulated Depreciation
7 011
7 431
8 064
8 849
9 528
10 474
11 869
13 056
15 063
17 599
Intangible Assets
208
224
249
220
123
97
82
68
45
34
Long-Term Investments
58
199
254
808
1 207
1 257
3 268
5 826
7 683
9 418
Other Long-Term Assets
211
198
241
199
167
76
170
185
100
282
Total Assets
5 769
N/A
7 115
+23%
10 115
+42%
11 918
+18%
14 424
+21%
16 438
+14%
31 321
+91%
36 111
+15%
43 808
+21%
47 787
+9%
Liabilities
Accounts Payable
645
885
781
838
823
894
1 473
529
583
701
Accrued Liabilities
131
132
230
181
165
151
254
234
309
298
Short-Term Debt
0
393
478
308
691
387
453
170
649
479
Current Portion of Long-Term Debt
162
113
209
132
556
1 174
902
958
671
769
Other Current Liabilities
212
244
282
447
624
599
811
2 563
4 813
5 354
Total Current Liabilities
1 150
1 767
1 981
1 907
2 859
3 205
3 893
4 454
7 025
7 602
Long-Term Debt
1 127
909
2 338
2 872
2 179
2 385
5 018
5 645
7 374
8 960
Deferred Income Tax
0
7
15
16
2
34
0
32
35
39
Minority Interest
359
460
1 253
1 488
2 906
3 965
6 507
8 288
9 811
10 730
Other Liabilities
184
241
378
401
461
615
728
542
412
341
Total Liabilities
2 821
N/A
3 385
+20%
5 965
+76%
6 685
+12%
8 407
+26%
10 205
+21%
16 146
+58%
18 961
+17%
24 658
+30%
27 671
+12%
Equity
Common Stock
14
17
17
20
20
20
31
32
32
32
Retained Earnings
1 476
1 217
845
252
390
603
1 311
3 072
4 778
5 680
Additional Paid In Capital
4 377
4 904
4 951
4 828
4 993
5 012
13 512
13 837
13 963
14 117
Unrealized Security Profit/Loss
0
0
1
1
0
0
0
0
0
0
Other Equity
34
26
27
135
615
598
321
209
377
287
Total Equity
2 948
N/A
3 730
+27%
4 151
+11%
5 233
+26%
6 018
+15%
6 233
+4%
15 175
+143%
17 150
+13%
19 150
+12%
20 116
+5%
Total Liabilities & Equity
5 769
N/A
7 115
+23%
10 115
+42%
11 918
+18%
14 424
+21%
16 438
+14%
31 321
+91%
36 111
+15%
43 808
+21%
47 787
+9%
Shares Outstanding
Common Shares Outstanding
3 586
4 207
4 253
4 916
5 040
5 057
7 704
7 904
7 913
7 947

See Also

Discover More