Hangzhou Sf Intra-City Industrial Co Ltd
HKEX:9699
Income Statement
Earnings Waterfall
Hangzhou Sf Intra-City Industrial Co Ltd
Revenue
|
13.5B
CNY
|
Cost of Revenue
|
-12.6B
CNY
|
Gross Profit
|
884.6m
CNY
|
Operating Expenses
|
-847.4m
CNY
|
Operating Income
|
37.2m
CNY
|
Other Expenses
|
45.3m
CNY
|
Net Income
|
82.5m
CNY
|
Income Statement
Hangzhou Sf Intra-City Industrial Co Ltd
Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
10 229
N/A
|
11 514
+13%
|
12 387
+8%
|
13 517
+9%
|
|
Gross Profit | |||||
Cost of Revenue |
(9 818)
|
(10 900)
|
(11 593)
|
(12 632)
|
|
Gross Profit |
411
N/A
|
614
+49%
|
795
+30%
|
885
+11%
|
|
Operating Income | |||||
Operating Expenses |
(713)
|
(766)
|
(791)
|
(847)
|
|
Selling, General & Administrative |
(646)
|
(673)
|
(711)
|
(758)
|
|
Research & Development |
(86)
|
(93)
|
(84)
|
(95)
|
|
Depreciation & Amortization |
(25)
|
(24)
|
(30)
|
(29)
|
|
Other Operating Expenses |
44
|
25
|
34
|
34
|
|
Operating Income |
(303)
N/A
|
(153)
+49%
|
3
N/A
|
37
+993%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
61
|
72
|
59
|
60
|
|
Non-Reccuring Items |
1
|
1
|
(0)
|
(0)
|
|
Pre-Tax Income |
(240)
N/A
|
(80)
+67%
|
63
N/A
|
98
+56%
|
|
Net Income | |||||
Tax Provision |
2
|
1
|
2
|
(15)
|
|
Income from Continuing Operations |
(238)
|
(79)
|
65
|
82
|
|
Net Income (Common) |
(287)
N/A
|
(113)
+61%
|
51
N/A
|
82
+63%
|
|
EPS (Diluted) |
-0.3
N/A
|
-0.12
+60%
|
0.07
N/A
|
0.09
+29%
|