GDS Holdings Ltd
HKEX:9698

Watchlist Manager
GDS Holdings Ltd Logo
GDS Holdings Ltd
HKEX:9698
Watchlist
Price: 17.7 HKD 0.57% Market Closed
Market Cap: 26.8B HKD
Have any thoughts about
GDS Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
GDS Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(840)
(669)
(856)
(1 053)
(1 150)
(1 191)
(1 286)
(1 363)
(1 401)
(1 266)
(1 367)
(1 217)
(1 299)
(4 285)
(4 156)
(3 817)
Depreciation & Amortization
2 302
1 638
1 880
2 109
2 356
2 617
2 838
3 010
3 108
3 189
3 251
3 333
3 424
3 520
3 533
2 676
Change in Deffered Taxes
0
(90)
0
0
0
(48)
0
0
0
(99)
0
0
0
(296)
0
0
Other Non-Cash Items
477
465
539
704
743
634
641
607
579
360
250
208
254
3 612
3 317
3 146
Cash Taxes Paid
0
212
0
0
0
252
0
0
0
343
0
0
0
303
0
0
Cash Interest Paid
0
1 113
0
0
0
1 539
0
0
0
1 803
0
0
0
2 062
0
0
Change in Working Capital
(1 587)
(1 023)
(1 007)
(1 026)
(752)
(810)
(1 165)
30
119
674
839
(235)
(356)
(485)
(622)
(91)
Cash from Operating Activities
302
N/A
321
+6%
466
+45%
644
+38%
1 108
+72%
1 201
+8%
981
-18%
2 237
+128%
2 356
+5%
2 858
+21%
2 971
+4%
2 089
-30%
2 023
-3%
2 065
+2%
2 072
+0%
1 914
-8%
Investing Cash Flow
Capital Expenditures
(10 610)
(8 218)
(7 967)
(8 814)
(9 915)
(9 880)
(9 767)
(9 643)
(8 164)
(10 135)
(10 015)
(9 686)
(9 402)
(6 254)
(5 807)
(4 757)
Other Items
(1 154)
(1 160)
(1 183)
(3 824)
(3 793)
(3 811)
(6 549)
(3 908)
(3 710)
(1 140)
1 479
1 815
2 099
(73)
79
(1)
Cash from Investing Activities
(11 764)
N/A
(9 378)
+20%
(9 150)
+2%
(12 638)
-38%
(13 707)
-8%
(13 692)
+0%
(16 316)
-19%
(13 551)
+17%
(11 874)
+12%
(11 275)
+5%
(8 536)
+24%
(7 870)
+8%
(7 303)
+7%
(6 326)
+13%
(5 728)
+9%
(4 758)
+17%
Financing Cash Flow
Net Issuance of Common Stock
0
16 053
0
0
0
2
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
3 271
0
0
0
9 840
0
0
0
5 082
0
0
5 082
5 370
0
0
Cash Paid for Dividends
0
(65)
0
0
0
(49)
0
0
0
(52)
0
0
0
(54)
0
0
Other
6 983
885
1 219
(2 102)
(2 141)
(1 673)
1 999
(1 943)
(1 678)
(174)
(911)
(467)
(1 405)
(2 173)
(4 426)
(663)
Cash from Financing Activities
15 388
N/A
20 144
+31%
20 478
+2%
17 157
-16%
17 118
0%
8 119
-53%
11 792
+45%
7 849
-33%
8 115
+3%
4 856
-40%
4 120
-15%
4 564
+11%
3 626
-21%
3 142
-13%
890
-72%
4 653
+423%
Change in Cash
Effect of Foreign Exchange Rates
62
(567)
(546)
(743)
(569)
(96)
(148)
348
434
416
447
259
141
154
119
25
Net Change in Cash
3 988
N/A
10 520
+164%
11 248
+7%
4 420
-61%
3 949
-11%
(4 467)
N/A
(3 691)
+17%
(3 117)
+16%
(969)
+69%
(3 144)
-225%
(998)
+68%
(958)
+4%
(1 513)
-58%
(964)
+36%
(2 647)
-175%
1 834
N/A
Free Cash Flow
Free Cash Flow
(10 308)
N/A
(7 897)
+23%
(7 501)
+5%
(8 170)
-9%
(8 807)
-8%
(8 679)
+1%
(8 786)
-1%
(7 407)
+16%
(5 807)
+22%
(7 276)
-25%
(7 043)
+3%
(7 597)
-8%
(7 379)
+3%
(4 188)
+43%
(3 735)
+11%
(2 843)
+24%

See Also

Discover More