Horizon Robotics
HKEX:9660
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (54.5), the stock would be worth HK$-18.84 (346% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -22.1 | HK$7.65 |
0%
|
| Industry Average | 54.5 | HK$-18.84 |
-346%
|
| Country Average | 28.9 | HK$-9.99 |
-231%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
HK$80B
|
/ |
Jan 2026
¥-3.3B
|
= |
|
|
HK$80B
|
/ |
Dec 2026
¥-1.9B
|
= |
|
|
HK$80B
|
/ |
Dec 2027
¥-281.7m
|
= |
|
|
HK$80B
|
/ |
Dec 2028
¥2.4B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
H
|
Horizon Robotics
HKEX:9660
|
109.2B HKD | -22.1 | -9 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -177 298 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
347.9B USD | 240.6 | 213.6 | |
| DE |
|
SAP SE
XETRA:SAP
|
176.3B EUR | 16.4 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
175.3B USD | 19.8 | 23.5 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
160.1B USD | 38.8 | 48 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
112.3B USD | 20.9 | 25.8 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
100.4B USD | 10.9 | 13.9 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93.7B USD | 652.4 | 2 231.7 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
89.5B USD | 98.9 | 81.3 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
88.6B USD | 53 | 79.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Horizon Robotics
Glance View
In the expansive realm of artificial intelligence and autonomous driving technology, Horizon Robotics has carved a unique niche, transcending typical industry preconceptions. Founded in 2015 by Yu Kai, a former executive at Baidu, the company was born out of a vision to revolutionize in-vehicle computing power. Horizon Robotics develops energy-efficient AI chips specifically designed for smart vehicles, enabling self-driving capabilities and enhanced onboard intelligence. Their proprietary Brain Processing Unit (BPU) architecture forms the core of their products, seamlessly integrating advanced algorithms with edge computing. At the heart of their innovation is Journey, a series of powerful AI processors tailored to meet the demanding requirements of autonomous navigation, object detection, and decision-making processes within vehicles. Horizon Robotics' journey in monetizing its cutting-edge technology is multi-faceted. It primarily generates revenue through direct sales and strategic partnerships with automotive manufacturers and Tier 1 suppliers. By embedding its AI solutions into the vehicle ecosystems, the company not only enhances vehicle safety and performance but also offers scalable solutions that can drive the future of mobility. Its collaborative approach is evident in its alliances with leading automotive brands in China and beyond, enabling carmakers to build vehicles that are smarter and more intuitive. Such partnerships help in creating a robust ecosystem around their chips, ensuring a steady stream of revenue while positioning Horizon Robotics as a formidable player in the global race toward autonomous driving.