
China Taiping Insurance Holdings Co Ltd
HKEX:966

Balance Sheet
Balance Sheet Decomposition
China Taiping Insurance Holdings Co Ltd
Cash & Short-Term Investments | 46.9B |
PP&E | 40.7B |
Long-Term Investments | 1.5T |
Other Assets | 83.8B |
Balance Sheet
China Taiping Insurance Holdings Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33 972
|
47 619
|
38 557
|
39 265
|
27 528
|
27 818
|
31 306
|
39 946
|
42 277
|
42 554
|
|
Cash |
20 734
|
32 594
|
21 613
|
27 370
|
22 295
|
22 784
|
27 714
|
32 636
|
38 429
|
27 373
|
|
Cash Equivalents |
13 238
|
15 026
|
16 944
|
11 895
|
5 233
|
5 034
|
3 593
|
7 310
|
3 848
|
15 182
|
|
Total Receivables |
0
|
0
|
37 788
|
46 166
|
48 707
|
45 995
|
42 466
|
51 295
|
44 617
|
53 389
|
|
Insurance Receivable |
6 844
|
9 238
|
6 477
|
8 161
|
10 732
|
13 429
|
15 927
|
18 018
|
20 375
|
0
|
|
Total Current Assets |
0
|
0
|
37 788
|
46 166
|
48 707
|
45 995
|
42 466
|
51 295
|
44 617
|
53 389
|
|
PP&E Net |
7 683
|
7 617
|
8 321
|
11 895
|
17 751
|
27 917
|
31 296
|
41 156
|
41 232
|
41 517
|
|
PP&E Gross |
7 683
|
7 617
|
8 321
|
11 895
|
17 751
|
27 917
|
31 296
|
41 156
|
41 232
|
41 517
|
|
Accumulated Depreciation |
2 244
|
2 443
|
2 667
|
3 459
|
4 126
|
6 446
|
10 007
|
12 784
|
13 361
|
14 241
|
|
Intangible Assets |
262
|
262
|
263
|
262
|
262
|
262
|
261
|
261
|
261
|
261
|
|
Goodwill |
669
|
669
|
762
|
769
|
731
|
719
|
722
|
724
|
719
|
354
|
|
Note Receivable |
13
|
23 050
|
14
|
15
|
2 026
|
2 025
|
2 037
|
2 052
|
2 060
|
1 313
|
|
Long-Term Investments |
314 247
|
328 161
|
369 413
|
490 308
|
556 036
|
705 547
|
929 523
|
1 091 133
|
1 159 503
|
1 335 333
|
|
Other Long-Term Assets |
815
|
765
|
1 373
|
2 020
|
3 676
|
2 615
|
3 472
|
6 908
|
9 370
|
13 962
|
|
Other Assets |
79 713
|
71 319
|
46 801
|
68 381
|
85 384
|
93 813
|
112 718
|
127 874
|
22 074
|
21 168
|
|
Total Assets |
443 549
N/A
|
488 031
+10%
|
509 008
+4%
|
666 474
+31%
|
752 101
+13%
|
919 420
+22%
|
1 169 008
+27%
|
1 378 642
+18%
|
1 321 590
-4%
|
1 509 497
+14%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
354 486
|
365 162
|
373 010
|
503 788
|
585 097
|
727 302
|
944 506
|
1 129 200
|
1 075 062
|
1 232 022
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 921
|
21 371
|
35 778
|
44 414
|
42 743
|
33 020
|
29 569
|
48 351
|
30 284
|
45 833
|
|
Other Current Liabilities |
11 723
|
14 546
|
16 203
|
25 907
|
28 272
|
31 385
|
40 915
|
38 805
|
44 904
|
41 485
|
|
Total Current Liabilities |
13 644
|
35 918
|
51 981
|
70 320
|
71 014
|
64 405
|
70 484
|
87 156
|
75 188
|
87 319
|
|
Long-Term Debt |
19 567
|
10 808
|
11 763
|
7 733
|
13 424
|
29 847
|
31 701
|
46 823
|
59 591
|
55 597
|
|
Deferred Income Tax |
4 399
|
4 196
|
1 871
|
2 729
|
1 995
|
3 680
|
5 533
|
1 818
|
1 951
|
1 964
|
|
Minority Interest |
10 638
|
12 071
|
12 424
|
15 280
|
14 666
|
17 749
|
25 966
|
25 389
|
25 860
|
37 616
|
|
Other Liabilities |
115
|
150
|
134
|
182
|
176
|
128
|
171
|
188
|
182
|
0
|
|
Total Liabilities |
402 849
N/A
|
428 303
+6%
|
451 183
+5%
|
600 033
+33%
|
686 371
+14%
|
843 113
+23%
|
1 078 361
+28%
|
1 290 575
+20%
|
1 237 653
-4%
|
1 414 518
+14%
|
|
Equity | |||||||||||
Common Stock |
27 291
|
40 771
|
40 771
|
40 771
|
40 771
|
40 771
|
40 771
|
40 771
|
40 771
|
40 771
|
|
Retained Earnings |
3 545
|
9 626
|
14 739
|
18 282
|
24 550
|
32 640
|
37 946
|
44 022
|
31 668
|
10 465
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
3 809
|
5 700
|
1 646
|
3 800
|
873
|
7 475
|
12 143
|
1 228
|
16 337
|
33 714
|
|
Other Equity |
6 056
|
3 631
|
668
|
3 588
|
1 281
|
4 579
|
213
|
2 045
|
4 840
|
10 029
|
|
Total Equity |
40 700
N/A
|
59 728
+47%
|
57 824
-3%
|
66 440
+15%
|
65 730
-1%
|
76 308
+16%
|
90 647
+19%
|
88 067
-3%
|
83 937
-5%
|
94 980
+13%
|
|
Total Liabilities & Equity |
443 549
N/A
|
488 031
+10%
|
509 008
+4%
|
666 474
+31%
|
752 101
+13%
|
919 420
+22%
|
1 169 008
+27%
|
1 378 642
+18%
|
1 321 590
-4%
|
1 509 497
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 108
|
3 594
|
3 594
|
3 594
|
3 594
|
3 594
|
3 594
|
3 594
|
3 594
|
3 594
|